ASSETS | |
---|
Current Assets | |
---|
Cash | | | 834.20K | 157.80K | 165.30K | 5.53M | 3.47M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 7.06M | |
Receivables | | | 221.00K | 119.60K | 177.70K | 1.77M | 66.90K | |
Other Current Assets | | | 245.50K | 307.30K | 88.10K | 106.70K | 1.15M | |
Total Current Assets | | | 1.30M | 584.70K | 431.00K | 7.41M | 11.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.88M | 15.20M | 16.27M | 12.65M | 4.04M | |
Other Non-Current Assets | | | 472.80K | 432.70K | 366.60K | 255.10K | N/A | |
Total Non-Current Assets | | | 15.35M | 15.64M | 16.64M | 12.90M | 4.04M | |
|
TOTAL ASSETS | | | 16.65M | 16.22M | 17.07M | 20.31M | 15.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.49M | |
Current Portion Of LT Debt. | | | 0.00 | 60.60K | 80.40K | N/A | N/A | |
Accounts Payable | | | 3.83M | 1.28M | 1.40M | 2.65M | 1.28M | |
Total Current Liabilities | | | 3.83M | 1.35M | 1.48M | 2.65M | 3.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 60.60K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.31M | 1.24M | 1.24M | 909.00K | 109.20K | |
Total Non-Current Liabilities | | | 1.31M | 1.24M | 1.30M | 908.90K | 109.10K | |
|
TOTAL LIABILITIES | | | 5.13M | 2.59M | 2.79M | 3.55M | 3.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.99M | -12.24M | -9.05M | -2.11M | -1.54M | |
Additional Paid In Capital | | | 3.38M | 4.53M | 1.92M | 1.46M | 8.94M | |
Common Shares | | | 27.13M | 21.35M | 21.40M | 17.41M | 4.50M | |
Shares Outstanding | | | 213.90M | 87.06M | 87.06M | 71.52M | 65.61M | |
Tangible Book Value per Share | | | 0.05 | 0.16 | 0.16 | 0.23 | 0.18 | |
Total Shareholders' Equity | | | 11.52M | 13.63M | 14.28M | 16.76M | 11.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.65M | 16.22M | 17.07M | 20.31M | 15.79M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | N/A | N/A | |
Current Ratio | | | 0.34 | 0.43 | 0.29 | 2.80 | 3.11 | |
Return On Assets (ROA) | | | -40.51% | -19.70% | -40.62% | -2.29% | -3.32% | |
Return On Equity (ROE) | | | -58.55% | -23.44% | -48.55% | -2.78% | -4.40% | |