NYSE:HEI • US4228061093
| TTM (2026-1-31) | 2025 (2025-10-31) | 2024 (2024-10-31) | 2023 (2023-10-31) | 2022 (2022-10-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 768.75M | 745.55M | 559.09M | 444.38M | 390.62M | |||
| Depreciation Amortization | 200.86M | 196.08M | 175.33M | 130.04M | 96.33M | |||
| Income Taxes - Deferred | -34.03M | -48.56M | -22.00M | -26.53M | 8.88M | |||
| Change In Working Capital | -99.47M | -24.35M | -67.85M | -113.87M | -45.17M | |||
| Interest Paid | N/A | 128.97M | 148.90M | 54.14M | 6.04M | |||
| Taxes Paid | N/A | 206.57M | 114.85M | 138.67M | 81.00M | |||
| Other non cash items | 73.73M | 65.55M | 27.80M | 14.71M | 17.20M | |||
| OPERATING CASH FLOW | 909.83M | 934.27M | 672.37M | 448.74M | 467.86M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -69.05M | -72.89M | -58.26M | -49.43M | -31.98M | |||
| Other Investing Activity | -821.62M | -658.80M | -234.94M | -2.44B | -363.85M | |||
| INVESTING CASH FLOW | -890.66M | -731.69M | -293.20M | -2.48B | -395.83M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 160.00M | -55.00M | -248.92M | 2.16B | 50.00M | |||
| Stock Issued/Repurchased | -12.31M | -9.17M | -21.96M | -8.13M | -23.59M | |||
| Dividend Paid | -33.42M | -31.97M | -29.07M | -27.37M | -24.47M | |||
| Other Financing Activity | -46.08M | -54.53M | -89.44M | -63.90M | -35.77M | |||
| FINANCING CASH FLOW | 68.19M | -150.68M | -389.39M | 2.07B | -33.83M | |||
| Exchange Rate Effect | 8.15M | 3.78M | 1.28M | 2.23M | -6.99M | |||
| CHANGE IN CASH | 95.50M | 55.68M | -8.95M | 31.54M | 31.21M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 909.83M | 934.27M | 672.37M | 448.74M | 467.86M | |||
| Capital Expenditure | -69.05M | -72.89M | -58.26M | -49.43M | -31.98M | |||
| FREE CASH FLOW | 840.78M | 861.38M | 614.11M | 399.30M | 435.87M | |||
All data in USD