ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.78M | 3.05M | 105.10K | 192.60K | |
Receivables | | | 28.30K | 13.60K | 16.10K | 24.90K | |
Other Current Assets | | | 315.40K | 114.60K | 1.10K | 2.80K | |
Total Current Assets | | | 3.12M | 3.18M | 122.30K | 220.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 396.30K | 187.10K | 201.40K | 201.40K | |
Total Non-Current Assets | | | 396.30K | 187.10K | 201.40K | 201.40K | |
|
TOTAL ASSETS | | | 3.52M | 3.37M | 323.70K | 421.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | 2.90K | N/A | |
Accounts Payable | | | 138.80K | 177.70K | 2.10K | 23.80K | |
Other Current Liabilities | | | N/A | N/A | 1.10K | N/A | |
Total Current Liabilities | | | 138.80K | 177.70K | 6.00K | 23.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 138.80K | 177.70K | 6.00K | 23.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.42M | -1.60M | -583.70K | -503.60K | |
Additional Paid In Capital | | | 620.00K | 494.10K | 102.50K | 102.50K | |
Common Shares | | | 5.18M | 4.30M | 798.90K | 798.90K | |
Shares Outstanding | | | 33.70M | 31.54M | 11.49M | 11.49M | |
Tangible Book Value per Share | | | 0.10 | 0.10 | 0.03 | 0.03 | |
Total Shareholders' Equity | | | 3.38M | 3.19M | 317.70K | 397.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.52M | 3.37M | 323.70K | 421.60K | |
|
Statistics | |
---|
Current Ratio | | | 22.51 | 17.90 | 20.38 | 9.25 | |
Return On Assets (ROA) | | | -50.96% | -29.80% | -29.41% | -55.93% | |
Return On Equity (ROE) | | | -53.05% | -31.47% | -29.97% | -59.28% | |