EPA:HDF - Euronext Paris - Matif - FR0014003VY4 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.86M | -7.84M | -3.37M | -3.52M | 420.00K | |||
Depreciation Amortization | 1.18M | 1.75M | 354.00K | 620.00K | 100.00K | |||
Change In Working Capital | 2.33M | -3.96M | 327.00K | -1.61M | -830.00K | |||
Taxes Paid | N/A | N/A | N/A | 10.00K | 100.00K | |||
Other non cash items | -1.72M | -18.00K | 340.00K | 70.00K | 220.00K | |||
OPERATING CASH FLOW | -9.06M | -10.07M | -2.35M | -4.45M | -90.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.85M | -14.00M | -5.13M | -1.88M | -1.22M | |||
Other Investing Activity | -1.79M | -1.02M | -600.00K | -4.06M | 240.00K | |||
INVESTING CASH FLOW | -14.63M | -15.02M | -5.73M | -5.94M | -990.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 47.00K | 201.00K | -180.00K | -720.00K | 530.00K | |||
Stock Issued/Repurchased | 242.00K | 225.00K | 380.00K | 106.21M | N/A | |||
Other Financing Activity | 0.00 | 0.00 | N/A | -10.00K | N/A | |||
FINANCING CASH FLOW | 289.00K | 426.00K | 200.00K | 105.48M | 530.00K | |||
Exchange Rate Effect | -11.00K | -29.00K | 120.00K | N/A | N/A | |||
CHANGE IN CASH | -23.42M | -24.69M | -7.76M | 95.09M | -550.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -9.06M | -10.07M | -2.35M | -4.45M | -90.00K | |||
Capital Expenditure | -12.85M | -14.00M | -5.13M | -1.88M | -1.22M | |||
FREE CASH FLOW | -21.91M | -24.07M | -7.48M | -6.33M | -1.31M |
All data in EUR