ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 39.25M | 62.67M | 87.36M | 95.10M | 0.00 | |
Marketable Securities | | | N/A | 2.19M | 1.08M | 600.00K | 500.00K | |
Receivables | | | 7.99M | 8.22M | 4.59M | 5.40M | 3.90M | |
Inventories | | | 1.84M | 8.61M | 6.52M | 2.80M | N/A | |
Other Current Assets | | | 5.56M | 1.46M | 100.00K | 400.00K | 700.00K | |
Total Current Assets | | | 54.63M | 83.15M | 99.64M | 104.40M | 5.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.91M | 18.34M | 3.99M | 500.00K | 300.00K | |
Investments And Advances | | | 7.31M | 6.83M | 6.32M | 4.20M | 0.00 | |
Intangibles | | | 4.33M | 2.90M | 4.11M | 3.70M | 2.40M | |
Other Non-Current Assets | | | 7.51M | 4.81M | 3.06M | 2.80M | 300.00K | |
Total Non-Current Assets | | | 46.06M | 32.88M | 17.47M | 11.20M | 3.00M | |
|
TOTAL ASSETS | | | 100.69M | 116.04M | 117.12M | 115.60M | 8.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 173.00K | 208.00K | 231.00K | 100.00K | 100.00K | |
Accounts Payable | | | 3.34M | 2.15M | 1.06M | 1.10M | 900.00K | |
Other Current Liabilities | | | 5.44M | 11.29M | 7.37M | 4.90M | 2.30M | |
Total Current Liabilities | | | 8.95M | 13.65M | 8.66M | 6.10M | 3.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 237.00K | 198.00K | 177.00K | 100.00K | 800.00K | |
Deferred Taxes/Income | | | N/A | 0.00 | 0.00 | 0.00 | 600.00K | |
Other Non-Current Liabilities | | | 1.56M | 1.49M | 869.00K | 200.00K | 200.00K | |
Total Non-Current Liabilities | | | 1.80M | 1.69M | 1.05M | 400.00K | 1.50M | |
|
TOTAL LIABILITIES | | | 10.74M | 15.34M | 9.71M | 6.50M | 4.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.98M | -10.95M | -4.00M | 100.00K | 1.20M | |
Additional Paid In Capital | | | 108.99M | 108.78M | 108.59M | 106.30M | 0.00 | |
Common Shares | | | 2.94M | 2.87M | 2.82M | 2.70M | 2.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 14.70M | 14.33M | 14.09M | 13.70M | 13.70M | |
Tangible Book Value per Share | | | 5.82 | 6.82 | 7.33 | 7.69 | 0.06 | |
Total Shareholders' Equity | | | 89.94M | 100.69M | 107.41M | 109.10M | 3.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.69M | 116.04M | 117.12M | 115.60M | 8.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | |
Current Ratio | | | 6.11 | 6.09 | 11.50 | 17.11 | 1.55 | |
Return On Assets (ROA) | | | -11.02% | -6.83% | -2.74% | -3.02% | 4.94% | |
Return On Equity (ROE) | | | -12.34% | -7.87% | -2.99% | -3.20% | 12.50% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 9.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 10.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 23.21% | |