ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 80.69M | 66.13M | 70.00M | 73.72M | 111.64M | |
Receivables | | | 39.85M | 43.02M | 43.34M | 38.32M | 39.87M | |
Inventories | | | 37.00K | 53.00K | 38.00K | 56.00K | 57.00K | |
Other Current Assets | | | 4.21M | 4.60M | 9.24M | 5.21M | 4.37M | |
Total Current Assets | | | 124.79M | 113.81M | 122.63M | 117.30M | 155.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.78M | 15.07M | 16.75M | 17.60M | 20.60M | |
Investments And Advances | | | 292.00K | 638.00K | 782.00K | 899.00K | 797.00K | |
Goodwill | | | 73.46M | 72.71M | 72.71M | 79.81M | 79.81M | |
Intangibles | | | 882.00K | 785.00K | 837.00K | 2.42M | 5.77M | |
Other Non-Current Assets | | | 623.00K | 790.00K | 1.04M | 621.00K | 711.00K | |
Total Non-Current Assets | | | 82.03M | 89.99M | 92.13M | 101.35M | 107.70M | |
|
TOTAL ASSETS | | | 206.82M | 203.79M | 214.75M | 218.65M | 263.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | |
Current Portion Of LT Debt. | | | 2.82M | 3.07M | 2.99M | 3.02M | 37.58M | |
Accrued Expenses | | | 7.28M | 10.14M | 8.93M | 8.96M | 9.06M | |
Accounts Payable | | | 32.93M | 27.41M | 31.73M | 30.62M | 31.03M | |
Other Current Liabilities | | | 60.81M | 57.23M | 63.87M | 61.80M | 69.34M | |
Total Current Liabilities | | | 103.84M | 97.86M | 107.53M | 104.40M | 147.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.27M | 9.48M | 12.04M | 12.85M | 15.70M | |
Other Non-Current Liabilities | | | 4.80M | 4.60M | 3.91M | 2.44M | 5.27M | |
Total Non-Current Liabilities | | | 9.95M | 16.07M | 18.07M | 17.69M | 24.56M | |
|
TOTAL LIABILITIES | | | 113.80M | 113.93M | 125.60M | 122.09M | 171.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.09M | 57.92M | 57.21M | 59.22M | 54.72M | |
Additional Paid In Capital | | | 21.71M | 21.71M | 21.71M | 26.13M | 26.13M | |
Minority Interest | | | 1.87M | 1.99M | 2.12M | 2.40M | 3.59M | |
Common Shares | | | 10.23M | 10.23M | 10.23M | 11.21M | 11.21M | |
Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 19.64M | 19.75M | 20.20M | 20.54M | 20.79M | |
Tangible Book Value per Share | | | 0.95 | 0.83 | 0.77 | 0.70 | 0.31 | |
Total Shareholders' Equity | | | 93.03M | 89.86M | 89.15M | 96.56M | 92.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 206.82M | 203.79M | 214.75M | 218.65M | 263.62M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.11 | 0.14 | 0.13 | 0.17 | |
Current Ratio | | | 1.20 | 1.16 | 1.14 | 1.12 | 1.06 | |
Return On Assets (ROA) | | | 3.61% | 5.46% | 0.84% | 5.12% | 1.62% | |
Return On Equity (ROE) | | | 8.02% | 12.37% | 2.01% | 11.59% | 4.64% | |
Return On Invested Capital (ROIC) | | | 8.20% | 11.28% | 11.01% | 11.48% | 8.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 37.88% | 30.01% | 31.72% | 32.36% | 189.60% | |