| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.21B | 532.47M | 536.48M | 234.86M | 628.94M | |
| Insurance Receivables | | | 57.49M | 50.58M | 38.04M | 35.00M | 68.16M | |
| Receivables | | | N/A | 0.00 | 136.00M | 21.76M | 6.59M | |
| Other Current Assets | | | N/A | 5.67M | 2.88M | 2.83M | 2.85M | |
| Total Current Assets | | | N/A | 5.67M | 138.88M | 24.59M | 9.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.94M | 30.73M | 30.66M | 18.69M | 16.44M | |
| Investments And Advances | | | 794.91M | 886.35M | 550.34M | 664.36M | 270.43M | |
| Intangibles | | | 2.68M | 5.21M | 7.66M | 10.58M | 10.64M | |
| Other Non-Current Assets | | | 5.99M | 3.79M | 3.80M | 2.90M | 2.40M | |
| Total Non-Current Assets | | | N/A | 2.22B | 1.67B | 1.78B | 1.17B | |
| |
| TOTAL ASSETS | | | 2.53B | 2.23B | 1.81B | 1.80B | 1.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 36.00M | 44.00M | 0.00 | 0.00 | 15.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 2.00K | N/A | N/A | |
| Accrued Expenses | | | 19.30M | 37.73M | 37.02M | 33.84M | 31.43M | |
| Other Current Liabilities | | | 12.78M | 5.45M | 7.70M | N/A | N/A | |
| Total Current Liabilities | | | 68.08M | 87.18M | 44.73M | 33.84M | 46.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.88M | 185.25M | 208.49M | 211.69M | 45.50M | |
| Deferred Taxes/Income | | | 3.81M | 2.83M | 0.00 | 1.70M | 11.74M | |
| Other Non-Current Liabilities | | | 61.35M | 32.32M | 35.62M | 43.22M | 31.48M | |
| Total Non-Current Liabilities | | | 1.42B | 1.69B | 1.44B | 1.61B | 807.07M | |
| |
| TOTAL LIABILITIES | | | 1.49B | 1.78B | 1.49B | 1.64B | 853.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 611.51M | 331.79M | 238.44M | 172.48M | 246.79M | |
| Additional Paid In Capital | | | 428.11M | 122.29M | 89.57M | 0.00 | 76.08M | |
| Minority Interest | | | 73.57M | 15.71M | 98.48M | 92.21M | 91.09M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.46M | -749.00K | -3.16M | -9.89M | 498.00K | |
| Shares Outstanding | | | 12.99M | 10.77M | 9.74M | 8.60M | 10.13M | |
| Tangible Book Value per Share | | | 79.92 | 41.62 | 32.57 | 17.68 | 30.87 | |
| Total Shareholders' Equity | | | 1.04B | 453.33M | 324.84M | 162.60M | 323.37M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.53B | 2.23B | 1.81B | 1.80B | 1.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.51 | 0.64 | 1.30 | 0.19 | |
| Current Ratio | | | N/A | 0.07 | 3.11 | 0.73 | 0.20 | |
| Return On Assets (ROA) | | | 11.35% | 4.75% | 4.22% | -3.05% | 0.16% | |
| Return On Equity (ROE) | | | 27.56% | 23.35% | 23.52% | -33.86% | 0.57% | |
| Return On Invested Capital (ROIC) | | | 13.01% | 6.24% | 5.27% | N/A | 1.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 25.24% | 8.25% | 7.56% | N/A | 2.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.30% | 8.27% | 7.61% | N/A | 2.38% | |