| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 46.20K | 800.00 | 15.40K | 25.40K | 116.30K | |
| Marketable Securities | | | 58.50K | 22.50K | 27.00K | 45.00K | 58.50K | |
| Receivables | | | 5.30K | 44.50K | 90.00K | 76.20K | 165.60K | |
| Total Current Assets | | | 110.00K | 67.80K | 132.40K | 146.50K | 340.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 312.20K | 306.00K | 300.70K | 1.07M | 1.04M | |
| Other Non-Current Assets | | | 5.00K | 5.00K | 5.00K | 5.00K | 5.00K | |
| Total Non-Current Assets | | | 317.10K | 384.20K | 380.10K | 1.15M | 1.08M | |
| |
| TOTAL ASSETS | | | 427.10K | 452.00K | 512.50K | 1.29M | 1.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 308.70K | 279.50K | 250.70K | 157.00K | 37.10K | |
| Accounts Payable | | | 261.40K | 251.80K | 144.00K | 61.70K | 476.90K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 570.10K | 531.30K | 394.60K | 218.70K | 514.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 570.10K | 531.30K | 394.60K | 218.70K | 514.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.16M | -10.09M | -9.90M | -8.94M | -9.09M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 10.01M | 10.01M | 10.01M | 10.01M | 10.00M | |
| Shares Outstanding | | | 56.77M | 56.77M | 56.77M | 56.77M | 56.27M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | 0.00 | 0.02 | 0.02 | |
| Total Shareholders' Equity | | | -143.00K | -79.30K | 117.90K | 1.07M | 908.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 427.10K | 452.00K | 512.50K | 1.29M | 1.42M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.19 | 0.13 | 0.34 | 0.67 | 0.66 | |
| Return On Assets (ROA) | | | -39.31% | -43.63% | -186.52% | 5.53% | -38.30% | |
| Return On Equity (ROE) | | | N/A | N/A | -810.77% | 6.66% | -59.96% | |