NYSE:HAYW - New York Stock Exchange, Inc. - US4212981009 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 181.33M | 196.59M | 178.10M | 56.20M | 265.80M | |||
Marketable Securities | N/A | 0.00 | 25.00M | N/A | N/A | |||
Receivables | 295.09M | 285.01M | 280.87M | 236.30M | 208.10M | |||
Inventories | 233.16M | 216.47M | 215.18M | 283.70M | 233.40M | |||
Other Current Assets | 63.91M | 68.90M | 25.59M | 36.20M | 43.20M | |||
Total Current Assets | 773.50M | 766.97M | 724.74M | 612.30M | 750.50M | |||
Non-Current Assets | ||||||||
PPE Net | 213.05M | 216.19M | 158.98M | 149.80M | 146.80M | |||
Goodwill | 945.65M | 943.64M | 935.01M | 932.40M | 924.30M | |||
Intangibles | 1.02B | 1.03B | 1.04B | 1.07B | 1.08B | |||
Other Non-Current Assets | 29.53M | 33.40M | 91.16M | 107.30M | 74.90M | |||
Total Non-Current Assets | 2.21B | 2.22B | 2.22B | 2.26B | 2.23B | |||
TOTAL ASSETS | 2.98B | 2.99B | 2.95B | 2.88B | 2.98B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 381.00K | 2.17M | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.64M | 13.99M | 15.09M | 14.50M | 12.20M | |||
Accrued Expenses | 177.42M | 206.44M | 151.52M | 156.10M | 182.30M | |||
Accounts Payable | 95.38M | 81.48M | 68.94M | 54.00M | 87.40M | |||
Other Current Liabilities | 7.55M | 8.90M | 4.13M | 7.80M | 22.00M | |||
Total Current Liabilities | 294.37M | 312.98M | 239.68M | 232.40M | 303.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 950.38M | 950.56M | 1.08B | 1.09B | 973.10M | |||
Deferred Taxes/Income | 236.94M | 239.11M | 248.97M | 264.10M | 262.40M | |||
Other Non-Current Liabilities | 63.52M | 64.32M | 66.90M | 70.40M | 69.60M | |||
Total Non-Current Liabilities | 1.25B | 1.25B | 1.40B | 1.42B | 1.31B | |||
TOTAL LIABILITIES | 1.55B | 1.57B | 1.63B | 1.65B | 1.61B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 713.90M | 699.56M | 580.91M | 500.20M | 320.90M | |||
Additional Paid In Capital | 1.10B | 1.09B | 1.08B | 1.07B | 1.06B | |||
Common Shares | 245.00K | 245.00K | 243.00K | 200.00K | 200.00K | |||
Treasury Stock | -359.13M | -358.13M | -357.75M | -357.40M | -14.10M | |||
Other Shareholders' Equity | -12.46M | -11.50M | 7.17M | 10.10M | 3.70M | |||
Shares Outstanding | 216.20M | 215.78M | 214.17M | 211.90M | 233.10M | |||
Tangible Book Value per Share | -2.45 | -2.55 | -3.08 | -3.69 | -2.73 | |||
Total Shareholders' Equity | 1.44B | 1.42B | 1.31B | 1.22B | 1.37B | |||
TOTAL LIABILITIES AND EQUITY | 2.98B | 2.99B | 2.95B | 2.88B | 2.98B | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.67 | 0.82 | 0.89 | 0.71 | |||
Current Ratio | 2.63 | 2.45 | 3.02 | 2.63 | 2.47 | |||
Return On Assets (ROA) | 4.13% | 3.97% | 2.74% | 6.24% | 3.97% | |||
Return On Equity (ROE) | 8.56% | 8.33% | 6.15% | 14.66% | 8.62% | |||
Return On Invested Capital (ROIC) | 6.66% | 6.51% | 5.74% | 9.01% | 10.09% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.14% | 7.03% | 6.21% | 9.21% | 11.21% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 33.12% | 34.27% | 29.21% | 41.00% | 67.06% |
All data in USD , ROIC based on taxRate of 0.19