USA - New York Stock Exchange - NYSE:HAYW - US4212981009 - Common Stock
| MRQ (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 428.68M | 196.59M | 178.10M | 56.20M | 265.80M | |||
| Marketable Securities | 19.65M | 0.00 | 25.00M | N/A | N/A | |||
| Receivables | 118.60M | 285.01M | 280.87M | 236.30M | 208.10M | |||
| Inventories | 229.89M | 216.47M | 215.18M | 283.70M | 233.40M | |||
| Other Current Assets | 38.96M | 68.90M | 25.59M | 36.20M | 43.20M | |||
| Total Current Assets | 835.78M | 766.97M | 724.74M | 612.30M | 750.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 212.84M | 216.19M | 158.98M | 149.80M | 146.80M | |||
| Goodwill | 949.95M | 943.64M | 935.01M | 932.40M | 924.30M | |||
| Intangibles | 1.01B | 1.03B | 1.04B | 1.07B | 1.08B | |||
| Other Non-Current Assets | 29.47M | 33.40M | 91.16M | 107.30M | 74.90M | |||
| Total Non-Current Assets | 2.20B | 2.22B | 2.22B | 2.26B | 2.23B | |||
| TOTAL ASSETS | 3.04B | 2.99B | 2.95B | 2.88B | 2.98B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 2.17M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 13.41M | 13.99M | 15.09M | 14.50M | 12.20M | |||
| Accrued Expenses | 173.61M | 206.44M | 151.52M | 156.10M | 182.30M | |||
| Accounts Payable | 68.77M | 81.48M | 68.94M | 54.00M | 87.40M | |||
| Other Current Liabilities | 6.67M | 8.90M | 4.13M | 7.80M | 22.00M | |||
| Total Current Liabilities | 262.46M | 312.98M | 239.68M | 232.40M | 303.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 947.74M | 950.56M | 1.08B | 1.09B | 973.10M | |||
| Deferred Taxes/Income | 238.89M | 239.11M | 248.97M | 264.10M | 262.40M | |||
| Other Non-Current Liabilities | 63.73M | 64.32M | 66.90M | 70.40M | 69.60M | |||
| Total Non-Current Liabilities | 1.25B | 1.25B | 1.40B | 1.42B | 1.31B | |||
| TOTAL LIABILITIES | 1.51B | 1.57B | 1.63B | 1.65B | 1.61B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 782.72M | 699.56M | 580.91M | 500.20M | 320.90M | |||
| Additional Paid In Capital | 1.11B | 1.09B | 1.08B | 1.07B | 1.06B | |||
| Common Shares | 246.00K | 245.00K | 243.00K | 200.00K | 200.00K | |||
| Treasury Stock | -359.27M | -358.13M | -357.75M | -357.40M | -14.10M | |||
| Other Shareholders' Equity | -5.93M | -11.50M | 7.17M | 10.10M | 3.70M | |||
| Shares Outstanding | 217.05M | 215.78M | 214.17M | 211.90M | 233.10M | |||
| Tangible Book Value per Share | -2.00 | -2.55 | -3.08 | -3.69 | -2.73 | |||
| Total Shareholders' Equity | 1.52B | 1.42B | 1.31B | 1.22B | 1.37B | |||
| TOTAL LIABILITIES AND EQUITY | 3.04B | 2.99B | 2.95B | 2.88B | 2.98B | |||
| Statistics | ||||||||
| Debt/Equity | 0.62 | 0.67 | 0.82 | 0.89 | 0.71 | |||
| Current Ratio | 3.18 | 2.45 | 3.02 | 2.63 | 2.47 | |||
| Return On Assets (ROA) | 4.54% | 3.97% | 2.74% | 6.24% | 3.97% | |||
| Return On Equity (ROE) | 9.06% | 8.33% | 6.15% | 14.66% | 8.62% | |||
| Return On Invested Capital (ROIC) | 6.73% | 6.51% | 5.74% | 9.01% | 10.09% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.03% | 7.03% | 6.21% | 9.21% | 11.21% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 50.80% | 34.27% | 29.21% | 41.00% | 67.06% | |||
All data in USD , ROIC based on taxRate of 0.19