| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 329.65M | 196.59M | 178.10M | 56.20M | 265.80M | |
| Marketable Securities | | | 69.46M | 0.00 | 25.00M | N/A | N/A | |
| Receivables | | | 280.82M | 285.01M | 280.87M | 236.30M | 208.10M | |
| Inventories | | | 210.74M | 216.47M | 215.18M | 283.70M | 233.40M | |
| Other Current Assets | | | 60.58M | 68.90M | 25.59M | 36.20M | 43.20M | |
| Total Current Assets | | | 951.25M | 766.97M | 724.74M | 612.30M | 750.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 218.80M | 216.19M | 158.98M | 149.80M | 146.80M | |
| Goodwill | | | 951.20M | 943.64M | 935.01M | 932.40M | 924.30M | |
| Intangibles | | | 1.00B | 1.03B | 1.04B | 1.07B | 1.08B | |
| Other Non-Current Assets | | | 26.71M | 33.40M | 91.16M | 107.30M | 74.90M | |
| Total Non-Current Assets | | | 2.20B | 2.22B | 2.22B | 2.26B | 2.23B | |
| |
| TOTAL ASSETS | | | 3.15B | 2.99B | 2.95B | 2.88B | 2.98B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 2.17M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.26M | 13.99M | 15.09M | 14.50M | 12.20M | |
| Accrued Expenses | | | 215.82M | 206.44M | 151.52M | 156.10M | 182.30M | |
| Accounts Payable | | | 77.01M | 81.48M | 68.94M | 54.00M | 87.40M | |
| Other Current Liabilities | | | 17.16M | 8.90M | 4.13M | 7.80M | 22.00M | |
| Total Current Liabilities | | | 323.24M | 312.98M | 239.68M | 232.40M | 303.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 943.55M | 950.56M | 1.08B | 1.09B | 973.10M | |
| Deferred Taxes/Income | | | 227.45M | 239.11M | 248.97M | 264.10M | 262.40M | |
| Other Non-Current Liabilities | | | 63.74M | 64.32M | 66.90M | 70.40M | 69.60M | |
| Total Non-Current Liabilities | | | 1.23B | 1.25B | 1.40B | 1.42B | 1.31B | |
| |
| TOTAL LIABILITIES | | | 1.56B | 1.57B | 1.63B | 1.65B | 1.61B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 851.13M | 699.56M | 580.91M | 500.20M | 320.90M | |
| Additional Paid In Capital | | | 1.11B | 1.09B | 1.08B | 1.07B | 1.06B | |
| Common Shares | | | 247.00K | 245.00K | 243.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -363.18M | -358.13M | -357.75M | -357.40M | -14.10M | |
| Other Shareholders' Equity | | | -4.71M | -11.50M | 7.17M | 10.10M | 3.70M | |
| Shares Outstanding | | | 217.36M | 215.78M | 214.17M | 211.90M | 233.10M | |
| Tangible Book Value per Share | | | -1.66 | -2.55 | -3.08 | -3.69 | -2.73 | |
| Total Shareholders' Equity | | | 1.59B | 1.42B | 1.31B | 1.22B | 1.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.15B | 2.99B | 2.95B | 2.88B | 2.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.67 | 0.82 | 0.89 | 0.71 | |
| Current Ratio | | | 2.94 | 2.45 | 3.02 | 2.63 | 2.47 | |
| Return On Assets (ROA) | | | 4.81% | 3.97% | 2.74% | 6.24% | 3.97% | |
| Return On Equity (ROE) | | | 9.51% | 8.33% | 6.15% | 14.66% | 8.62% | |
| Return On Invested Capital (ROIC) | | | 6.89% | 6.60% | 5.82% | 9.14% | 10.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.03% | 7.12% | 6.29% | 9.34% | 11.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.08% | 34.75% | 29.62% | 41.58% | 68.00% | |