ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 166.60K | 373.50K | 766.90K | |
Cash Equivalents | | | 179.00K | 3.30K | N/A | N/A | N/A | |
Receivables | | | 26.50K | 14.80K | 74.70K | 10.00K | 335.80K | |
Other Current Assets | | | 4.30K | 28.30K | 2.20K | 25.60K | 55.10K | |
Total Current Assets | | | 209.90K | 46.40K | 243.40K | 409.20K | 1.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.79M | 2.23M | 1.58M | 1.35M | 1.33M | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.79M | 2.23M | 1.58M | 1.35M | 1.33M | |
|
TOTAL ASSETS | | | 3.00M | 2.28M | 1.82M | 1.76M | 2.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 1.57M | 1.13M | 733.50K | 893.70K | 993.70K | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 129.80K | N/A | |
Total Current Liabilities | | | 1.57M | 1.13M | 733.50K | 1.02M | 993.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.51M | 758.60K | 184.30K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.51M | 758.60K | 184.30K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.09M | 1.89M | 917.80K | 1.02M | 993.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.85M | -8.33M | -7.69M | -6.84M | -5.76M | |
Additional Paid In Capital | | | 563.70K | 518.00K | 424.90K | N/A | N/A | |
Common Shares | | | 8.19M | 8.19M | 8.16M | 7.58M | 7.26M | |
Shares Outstanding | | | 51.69M | 51.69M | 51.04M | 39.04M | 37.04M | |
Tangible Book Value per Share | | | -0.00 | 0.01 | 0.02 | 0.02 | 0.04 | |
Total Shareholders' Equity | | | -92.70K | 383.40K | 902.60K | 738.50K | 1.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.00M | 2.28M | 1.82M | 1.76M | 2.49M | |
|
Statistics | |
---|
Debt/Equity | | | -16.34 | 1.98 | 0.20 | N/A | N/A | |
Current Ratio | | | 0.13 | 0.04 | 0.33 | 0.40 | 1.17 | |
Return On Assets (ROA) | | | -38.72% | -39.25% | -37.48% | -81.91% | -155.79% | |
Return On Equity (ROE) | | | N/A | -233.05% | -75.59% | -195.42% | -259.47% | |