ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 2.84M | 574.50K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 4.53M | 3.73M | 3.47M | 2.87M | 3.67M | |
Inventories | | | 36.00M | 19.00M | 37.00M | 33.19M | 39.83M | |
Other Current Assets | | | 1.57M | 1.43M | 3.18M | 1.09M | 3.28M | |
Total Current Assets | | | 43.00M | 29.00M | 47.00M | 39.99M | 47.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.95M | 2.65M | 3.15M | 14.41M | 16.01M | |
Investments And Advances | | | N/A | N/A | 0.00 | 279.70K | N/A | |
Intangibles | | | 10.00K | 8.53M | 320.00K | 1.85M | 3.38M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 2.53M | 2.53M | |
Total Non-Current Assets | | | 6.00M | 12.00M | 7.00M | 19.07M | 21.92M | |
|
TOTAL ASSETS | | | 49.00M | 41.00M | 54.00M | 59.05M | 69.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.00M | 14.00M | 17.00M | 14.09M | 12.31M | |
Accrued Expenses | | | 0.00 | 0.00 | 0.00 | 2.50K | 100.00 | |
Accounts Payable | | | 7.27M | 7.74M | 7.16M | 9.07M | 11.89M | |
Other Current Liabilities | | | 1.28M | 610.00K | 1.59M | 1.95M | 4.56M | |
Total Current Liabilities | | | 25.00M | 23.00M | 26.00M | 25.11M | 28.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 4.10M | 0.00 | 12.38M | 19.90M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.83M | 3.29M | 2.97M | 2.45M | 2.50M | |
Total Non-Current Liabilities | | | 2.00M | 7.00M | 3.00M | 14.83M | 22.40M | |
|
TOTAL LIABILITIES | | | 27.00M | 30.00M | 29.00M | 39.95M | 51.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.34M | -16.00M | 4.54M | 13.16M | 12.54M | |
Additional Paid In Capital | | | 16.00M | 17.00M | 14.00M | N/A | N/A | |
Common Shares | | | 7.25M | 9.79M | 6.59M | 5.99M | 5.99M | |
Other Shareholders' Equity | | | 50.00K | 230.00K | -190.00K | -40.10K | -400.60K | |
Shares Outstanding | | | 8.31M | 9.79M | 7.55M | 5.99M | 5.99M | |
Tangible Book Value per Share | | | 2.65 | 0.25 | 3.27 | 2.88 | 2.46 | |
Total Shareholders' Equity | | | 22.00M | 11.00M | 25.00M | 19.11M | 18.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.00M | 41.00M | 54.00M | 59.05M | 69.29M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.37 | N/A | 0.65 | 1.10 | |
Current Ratio | | | 1.72 | 1.26 | 1.81 | 1.59 | 1.65 | |
Return On Assets (ROA) | | | -4.00% | -51.22% | -0.87% | 1.05% | -16.40% | |
Return On Equity (ROE) | | | -8.91% | -190.91% | -1.88% | 3.25% | -62.67% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.59% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2.59% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.74% | N/A | |