| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | 2.84M | 574.50K | 7.20M |  | 
| Cash Equivalents |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 3.73M | 3.47M | 2.87M | 3.67M | 7.53M |  | 
| Inventories |  |  | 19.00M | 37.00M | 33.19M | 39.83M | 40.79M |  | 
| Other Current Assets |  |  | 1.43M | 3.18M | 1.09M | 3.28M | 2.20M |  | 
| Total Current Assets |  |  | 29.00M | 47.00M | 39.99M | 47.36M | 57.73M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 2.65M | 3.15M | 14.41M | 16.01M | 17.19M |  | 
| Investments And Advances |  |  | N/A | 0.00 | 279.70K | N/A | N/A |  | 
| Intangibles |  |  | 8.53M | 320.00K | 1.85M | 3.38M | 4.48M |  | 
| Other Non-Current Assets |  |  | N/A | N/A | 2.53M | 2.53M | 2.18M |  | 
| Total Non-Current Assets |  |  | 12.00M | 7.00M | 19.07M | 21.92M | 23.85M |  | 
|  | 
| TOTAL ASSETS |  |  | 41.00M | 54.00M | 59.05M | 69.29M | 81.58M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 14.00M | 17.00M | 14.09M | 12.31M | 17.11M |  | 
| Accrued Expenses |  |  | 0.00 | 0.00 | 2.50K | 100.00 | 2.50K |  | 
| Accounts Payable |  |  | 7.74M | 7.16M | 9.07M | 11.89M | 10.60M |  | 
| Other Current Liabilities |  |  | 610.00K | 1.59M | 1.95M | 4.56M | 1.21M |  | 
| Total Current Liabilities |  |  | 23.00M | 26.00M | 25.11M | 28.76M | 28.93M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 4.10M | 0.00 | 12.38M | 19.90M | 21.09M |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | 0.00 | 4.60K |  | 
| Other Non-Current Liabilities |  |  | 3.29M | 2.97M | 2.45M | 2.50M | 5.28M |  | 
| Total Non-Current Liabilities |  |  | 7.00M | 3.00M | 14.83M | 22.40M | 26.37M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 30.00M | 29.00M | 39.95M | 51.16M | 55.29M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -16.00M | 4.54M | 13.16M | 12.54M | 20.61M |  | 
| Additional Paid In Capital |  |  | 17.00M | 14.00M | N/A | N/A | N/A |  | 
| Common Shares |  |  | 9.79M | 6.59M | 5.99M | 5.99M | 5.63M |  | 
| Other Shareholders' Equity |  |  | 230.00K | -190.00K | -40.10K | -400.60K | 46.40K |  | 
| Shares Outstanding |  |  | 9.79M | 7.55M | 5.99M | 5.99M | 5.82M |  | 
| Tangible Book Value per Share |  |  | 0.25 | 3.27 | 2.88 | 2.46 | 3.75 |  | 
| Total Shareholders' Equity |  |  | 11.00M | 25.00M | 19.11M | 18.13M | 26.28M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 41.00M | 54.00M | 59.05M | 69.29M | 81.58M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.37 | N/A | 0.65 | 1.10 | 0.80 |  | 
| Current Ratio |  |  | 1.26 | 1.81 | 1.59 | 1.65 | 2.00 |  | 
| Return On Assets (ROA) |  |  | -51.22% | -0.87% | 1.05% | -16.40% | -10.16% |  | 
| Return On Equity (ROE) |  |  | -190.91% | -1.88% | 3.25% | -62.67% | -31.54% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | 2.59% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | 2.59% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | 2.74% | N/A | N/A |  |