| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 64.24M | 71.80M | 458.12M | 1.23B | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 2.23B | |
| Marketable Securities | | | N/A | 3.05B | 3.61B | 3.64B | 3.48B | |
| Receivables | | | 78.00M | 88.00M | 66.00M | 77.34M | 128.60M | |
| Inventories | | | 23.00M | 51.00M | 74.00M | 52.92M | 20.57M | |
| Other Current Assets | | | 11.00M | 82.10M | 37.74M | 12.52M | 9.51M | |
| Total Current Assets | | | 3.16B | 3.34B | 3.86B | 4.24B | 4.86B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 106.00M | 123.00M | 126.00M | 154.25M | 137.51M | |
| Investments And Advances | | | 47.00M | 253.00M | N/A | N/A | N/A | |
| Goodwill | | | N/A | 70.00M | 70.00M | 69.81M | N/A | |
| Intangibles | | | 7.42M | 165.00M | 128.00M | 146.35M | 60.10M | |
| Other Non-Current Assets | | | 51.00M | 49.00M | 24.00M | 7.14M | 6.50M | |
| Total Non-Current Assets | | | 350.00M | 797.00M | 495.00M | 497.50M | 331.31M | |
| |
| TOTAL ASSETS | | | 3.51B | 4.14B | 4.36B | 4.73B | 5.19B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.74M | 3.48M | 4.65M | 7.21M | 7.20M | |
| Accrued Expenses | | | N/A | 1.09M | 550.00K | 651.00K | N/A | |
| Accounts Payable | | | N/A | 97.78M | 134.65M | 148.00M | 137.42M | |
| Other Current Liabilities | | | 264.00M | 233.00M | 288.00M | 366.67M | 421.85M | |
| Total Current Liabilities | | | 367.00M | 335.00M | 428.00M | 522.54M | 566.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.76M | 8.24M | 4.94M | 14.69M | 19.66M | |
| Deferred Taxes/Income | | | 0.00 | 21.00M | 24.00M | 20.15M | N/A | |
| Other Non-Current Liabilities | | | 693.00M | 875.00M | 1.10B | 1.65B | 1.96B | |
| Total Non-Current Liabilities | | | 698.00M | 904.00M | 1.13B | 1.69B | 1.98B | |
| |
| TOTAL LIABILITIES | | | 1.06B | 1.24B | 1.56B | 2.21B | 2.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -587.00M | -137.00M | -234.00M | -501.54M | -377.38M | |
| Additional Paid In Capital | | | 2.74B | 2.74B | 2.74B | 2.74B | 2.73B | |
| Common Shares | | | 294.00M | 294.00M | 294.00M | 293.60M | 292.07M | |
| Other Shareholders' Equity | | | 3.06M | 3.47M | -1.20M | -1.59M | -1.72M | |
| Shares Outstanding | | | 66.00M | 66.00M | 66.00M | 65.84M | 65.55M | |
| Tangible Book Value per Share | | | 36.96 | 40.33 | 39.36 | 35.09 | 39.41 | |
| Total Shareholders' Equity | | | 2.45B | 2.90B | 2.80B | 2.53B | 2.64B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.51B | 4.14B | 4.36B | 4.73B | 5.19B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| Current Ratio | | | 8.62 | 9.97 | 9.02 | 8.11 | 8.58 | |
| Return On Assets (ROA) | | | -12.41% | 1.79% | 4.87% | -4.60% | -1.99% | |
| Return On Equity (ROE) | | | -17.82% | 2.55% | 7.58% | -8.63% | -3.91% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |