ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 63.16M | 71.86M | 71.08M | 141.18M | 137.28M | |
Receivables | | | 171.93M | 80.77M | 57.81M | 31.68M | 14.16M | |
Inventories | | | 864.35M | 707.60M | 685.75M | 767.19M | 821.17M | |
Other Current Assets | | | 1.75M | 1.56M | 1.32M | 1.16M | 462.00K | |
Total Current Assets | | | 1.10B | 861.80M | 815.97M | 941.21M | 973.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 62.40M | 64.18M | 51.75M | 27.23M | 21.09M | |
Goodwill | | | 5.70M | 5.70M | 5.70M | 0.00 | N/A | |
Intangibles | | | 7.28M | 2.78M | 1.77M | 1.21M | 712.00K | |
Other Non-Current Assets | | | 1.34M | 884.00K | 619.00K | 403.00K | 2.12M | |
Total Non-Current Assets | | | 76.72M | 73.55M | 59.84M | 28.85M | 23.92M | |
|
TOTAL ASSETS | | | 1.18B | 935.34M | 875.80M | 970.05M | 996.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.41M | 4.78M | 9.95M | 40.09M | 100.92M | |
Accrued Expenses | | | 169.90M | 123.09M | 84.60M | 51.29M | 38.82M | |
Accounts Payable | | | 192.57M | 140.59M | 7.13M | 6.20M | 3.46M | |
Other Current Liabilities | | | 1.35M | 1.75M | 2.06M | 7.69M | 0.00 | |
Total Current Liabilities | | | 186.99M | 137.50M | 103.75M | 105.27M | 143.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 238.18M | 116.31M | 75.44M | 80.70M | 287.00K | |
Other Non-Current Liabilities | | | 1.58M | 3.37M | 3.50M | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 239.75M | 119.69M | 78.94M | 80.70M | 287.00K | |
|
TOTAL LIABILITIES | | | 426.74M | 257.19M | 182.68M | 185.97M | 143.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 571.50M | 499.00M | 512.65M | 603.72M | 673.17M | |
Additional Paid In Capital | | | 179.79M | 179.72M | 179.42M | 179.31M | 179.28M | |
Common Shares | | | 642.00K | 659.00K | 719.00K | 952.00K | 1.05M | |
Other Shareholders' Equity | | | -764.00K | -1.22M | 335.00K | 100.00K | N/A | |
Shares Outstanding | | | 560.88M | 578.05M | 638.13M | 771.77M | 1.05B | |
Tangible Book Value per Share | | | 1.32 | 1.16 | 1.07 | 1.01 | 0.81 | |
Total Shareholders' Equity | | | 751.17M | 678.16M | 693.12M | 784.08M | 853.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.18B | 935.34M | 875.80M | 970.05M | 996.99M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.17 | 0.11 | 0.10 | 0.00 | |
Current Ratio | | | 5.89 | 6.27 | 7.87 | 8.94 | 6.80 | |
Return On Assets (ROA) | | | 8.30% | 5.04% | 6.00% | 3.89% | -1.39% | |
Return On Equity (ROE) | | | 13.01% | 6.95% | 7.58% | 4.81% | -1.63% | |
Return On Invested Capital (ROIC) | | | 11.43% | 7.62% | 7.78% | 4.59% | 0.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.20% | 8.37% | 8.57% | 5.49% | 0.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.38% | 8.47% | 8.66% | 5.50% | 0.91% | |