ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.14M | 15.77M | 1.25M | 2.04M | 583.78K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 50.00K | 50.00K | 64.06K | 72.00K | 5.00K | |
Receivables | | | 70.06K | 62.37K | 212.37K | 213.55K | 15.40K | |
Other Current Assets | | | 120.71K | 176.57K | 35.83K | 66.98K | 49.04K | |
Total Current Assets | | | 8.38M | 16.06M | 1.56M | 2.39M | 653.22K | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.98M | 26.89M | 16.33M | 11.53M | 20.29M | |
Other Non-Current Assets | | | 130.60K | 472.98K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 35.12M | 27.36M | 16.33M | 11.53M | 20.29M | |
|
TOTAL ASSETS | | | 43.50M | 43.42M | 17.90M | 13.92M | 20.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 2.40M | 1.95M | 831.13K | 797.43K | 958.54K | |
Other Current Liabilities | | | 79.94K | 71.19K | 136.42K | 227.11K | 0.00 | |
Total Current Liabilities | | | 2.48M | 2.02M | 967.55K | 1.02M | 958.54K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 395.91K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 395.91K | |
|
TOTAL LIABILITIES | | | 2.48M | 2.02M | 967.55K | 1.02M | 1.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -54.86M | -53.51M | -49.09M | -45.88M | -33.32M | |
Additional Paid In Capital | | | 12.18M | 11.75M | 10.22M | 8.78M | 7.29M | |
Common Shares | | | 84.99M | 84.49M | 57.86M | 52.01M | 45.93M | |
Other Shareholders' Equity | | | -1.29M | -1.33M | -2.06M | -2.01M | -303.99K | |
Shares Outstanding | | | 183.95M | 183.45M | 141.60M | 126.56M | 106.65M | |
Tangible Book Value per Share | | | 0.22 | 0.23 | 0.12 | 0.10 | 0.18 | |
Total Shareholders' Equity | | | 41.02M | 41.40M | 16.93M | 12.90M | 19.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.50M | 43.42M | 17.90M | 13.92M | 20.95M | |
|
Statistics | |
---|
Current Ratio | | | 3.39 | 7.94 | 1.62 | 2.33 | 0.68 | |
Return On Assets (ROA) | | | -8.50% | -10.19% | -12.31% | -92.77% | -5.79% | |
Return On Equity (ROE) | | | -9.01% | -10.69% | -13.02% | -100.14% | -6.19% | |