| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 1.75M | 2.46M | 0.00 | |
| Cash Equivalents | | | 800.10K | N/A | N/A | N/A | N/A | |
| Receivables | | | 142.60K | 70.00K | 250.00K | 37.30K | N/A | |
| Other Current Assets | | | 14.40K | 20.00K | 30.00K | 150.60K | N/A | |
| Total Current Assets | | | 957.10K | 210.00K | 2.03M | 2.64M | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.63M | 17.00M | 15.00M | 13.45M | N/A | |
| Other Non-Current Assets | | | 84.90K | N/A | 60.90K | 56.90K | 0.00 | |
| Total Non-Current Assets | | | 17.71M | 16.79M | 15.97M | 13.51M | N/A | |
| |
| TOTAL ASSETS | | | 18.67M | 17.00M | 18.00M | 16.15M | 0.00 | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 211.90K | N/A | 14.30K | 39.50K | N/A | |
| Other Current Liabilities | | | 26.60K | 20.00K | 140.00K | 62.20K | 3.90K | |
| Total Current Liabilities | | | 238.50K | 280.00K | 160.00K | 101.70K | 3.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 123.00K | 0.00 | 160.00K | 143.20K | N/A | |
| Total Non-Current Liabilities | | | 123.00K | 0.00 | 160.00K | 143.20K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 361.50K | 280.00K | 320.00K | 244.90K | 3.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.66M | -1.54M | -1.09M | -505.70K | -3.90K | |
| Common Shares | | | 19.97M | 18.00M | 18.00M | 16.41M | 0.00 | |
| Shares Outstanding | | | 101.45M | 76.00M | 76.00M | 64.17M | 64.17M | |
| Tangible Book Value per Share | | | 0.18 | N/A | 0.23 | 0.25 | -0.00 | |
| Total Shareholders' Equity | | | 18.31M | 17.00M | 17.00M | 15.91M | -3.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.67M | 17.00M | 18.00M | 16.15M | 0.00 | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.01 | 0.75 | 12.69 | 26.00 | N/A | |
| Return On Assets (ROA) | | | -4.59% | -2.63% | -3.78% | -11.57% | N/A | |
| Return On Equity (ROE) | | | -4.68% | -2.63% | -4.00% | -11.75% | N/A | |