ASSETS | |
---|
Current Assets | |
---|
Cash | | | 70.48M | 77.30M | 17.70M | 0.00 | 400.00K | |
Marketable Securities | | | 0.00 | 0.00 | 1.70M | N/A | N/A | |
Receivables | | | 98.03M | 63.13M | 81.10M | N/A | N/A | |
Other Current Assets | | | 15.33M | 13.10M | 2.50M | 0.00 | 100.00K | |
Total Current Assets | | | 183.84M | 153.54M | 103.10M | 100.00K | 500.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 910.00K | 1.54M | 1.90M | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | 257.50M | 251.90M | |
Intangibles | | | 20.30M | 16.72M | 15.60M | N/A | N/A | |
Other Non-Current Assets | | | 911.00K | 23.38M | 22.70M | N/A | N/A | |
Total Non-Current Assets | | | 22.12M | 41.63M | 40.30M | 257.50M | 251.90M | |
|
TOTAL ASSETS | | | 205.96M | 195.17M | 143.40M | 257.60M | 252.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.42M | 5.00M | 6.60M | N/A | N/A | |
Accrued Expenses | | | -5.84M | 15.19M | 2.70M | N/A | N/A | |
Accounts Payable | | | 6.41M | 12.88M | 7.90M | 600.00K | 0.00 | |
Other Current Liabilities | | | 27.92M | 1.49M | 18.20M | 300.00K | N/A | |
Total Current Liabilities | | | 32.90M | 34.56M | 35.40M | 800.00K | 0.00 | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 1.40M | 1.10M | 0.00 | |
Other Non-Current Liabilities | | | 557.00K | 1.15M | 1.40M | N/A | N/A | |
Total Non-Current Liabilities | | | 632.00K | 1.70M | 3.20M | 1.10M | N/A | |
|
TOTAL LIABILITIES | | | 33.53M | 36.26M | 38.60M | 1.90M | 0.00 | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 152.10M | 125.21M | 79.30M | 4.90M | 1.60M | |
Additional Paid In Capital | | | 27.01M | 25.63M | 20.70M | 100.00K | 3.40M | |
Minority Interest | | | 75.00K | 553.00K | 500.00K | N/A | N/A | |
Common Shares | | | 7.00K | 7.00K | 0.00 | 250.70M | 247.40M | |
Other Shareholders' Equity | | | -6.68M | 8.07M | 4.90M | N/A | N/A | |
Shares Outstanding | | | 68.12M | 68.12M | 57.90M | 31.50M | 31.50M | |
Tangible Book Value per Share | | | 2.23 | 2.09 | 1.54 | 8.12 | 8.01 | |
Total Shareholders' Equity | | | 172.43M | 158.91M | 104.80M | 255.70M | 252.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 205.96M | 195.17M | 143.40M | 257.60M | 252.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | 0.00 | N/A | |
Current Ratio | | | 5.59 | 4.44 | 2.91 | 0.13 | N/A | |
Return On Assets (ROA) | | | 13.06% | 18.08% | 20.43% | 1.28% | 0.63% | |
Return On Equity (ROE) | | | 15.59% | 22.21% | 27.96% | 1.29% | 0.63% | |
Return On Invested Capital (ROIC) | | | 12.20% | 17.85% | 22.46% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.20% | 17.85% | 22.82% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.82% | 19.92% | 26.74% | N/A | N/A | |