DUB:GRW • GB00BY7QYJ50
| 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | 2020 (2020-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -40.60M | -243.40M | 300.70M | 267.42M | 40.37M | |||
| Depreciation Amortization | 400.00K | 700.00K | 800.00K | 650.00K | 520.00K | |||
| Income Taxes - Deferred | -10.80M | -5.20M | 25.60M | N/A | N/A | |||
| Change In Working Capital | -15.20M | -110.00M | -213.20M | 74.68M | -61.75M | |||
| Interest Paid | 11.00M | 6.90M | 1.00M | 2.09M | 887.00K | |||
| Taxes Paid | N/A | 0.00 | 400.00K | 2.00K | 3.00K | |||
| Other non cash items | 44.20M | 249.90M | -326.10M | -269.60M | -39.70M | |||
| OPERATING CASH FLOW | -22.00M | -108.00M | -212.20M | 73.15M | -60.56M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | 0.00 | -100.00K | -143.00K | -368.00K | |||
| Other Investing Activity | 12.00M | N/A | N/A | -650.00K | 289.00K | |||
| INVESTING CASH FLOW | 12.00M | 0.00 | -100.00K | -793.00K | -79.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -300.00K | 59.60M | 29.60M | -45.44M | 44.83M | |||
| Stock Issued/Repurchased | 57.40M | -600.00K | 103.20M | 108.60M | 700.00K | |||
| Other Financing Activity | -12.80M | -7.90M | -4.70M | -5.63M | -2.35M | |||
| FINANCING CASH FLOW | 44.30M | 51.10M | 128.10M | 57.53M | 43.19M | |||
| Exchange Rate Effect | -200.00K | 1.70M | 1.60M | -3.35M | 1.23M | |||
| CHANGE IN CASH | 34.10M | -55.20M | -82.60M | 126.54M | -16.22M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -22.00M | -108.00M | -212.20M | 73.15M | -60.56M | |||
| Capital Expenditure | N/A | 0.00 | -100.00K | -143.00K | -368.00K | |||
| FREE CASH FLOW | -22.00M | -108.00M | -212.30M | 73.01M | -60.93M | |||
All data in GBP