ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 169.88B | 99.11B | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 99.10B | |
Marketable Securities | | | N/A | N/A | N/A | 170.37B | 148.60B | |
Receivables | | | 76.63B | 82.72B | 74.85B | 77.40B | 53.70B | |
Other Current Assets | | | 9.76B | 11.08B | 6.31B | 4.12B | 4.74B | |
Total Current Assets | | | 669.59B | 653.61B | 546.90B | 421.77B | 306.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.58B | 9.96B | 10.15B | 8.14B | 11.34B | |
Investments And Advances | | | 670.00M | 1.77B | 1.82B | N/A | N/A | |
Intangibles | | | 6.41B | 7.06B | 6.37B | 3.87B | 3.34B | |
Other Non-Current Assets | | | 9.37B | 8.45B | 6.99B | 10.32B | 6.71B | |
Total Non-Current Assets | | | 33.32B | 32.85B | 31.28B | 22.33B | 21.39B | |
|
TOTAL ASSETS | | | 702.91B | 686.46B | 578.18B | 444.09B | 327.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 3.18B | 4.22B | 2.91B | 3.61B | |
Accrued Expenses | | | 2.17B | 2.65B | 2.31B | 2.04B | 1.48B | |
Accounts Payable | | | 63.05B | 67.93B | 61.78B | 73.55B | 41.20B | |
Other Current Liabilities | | | 37.82B | 34.89B | 38.12B | 27.21B | 27.71B | |
Total Current Liabilities | | | 103.04B | 108.65B | 106.43B | 105.71B | 74.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 3.94B | 2.34B | 0.00 | 5.12B | |
Deferred Taxes/Income | | | 1.29B | 1.29B | 2.38B | 2.83B | N/A | |
Other Non-Current Liabilities | | | 7.45B | 4.21B | 3.30B | 5.37B | 1.56B | |
Total Non-Current Liabilities | | | 9.45B | 10.14B | 8.66B | 8.86B | 7.46B | |
|
TOTAL LIABILITIES | | | 112.49B | 118.79B | 115.09B | 114.57B | 81.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 535.46B | 513.42B | 428.50B | 296.48B | 213.32B | |
Additional Paid In Capital | | | 26.98B | 26.98B | 27.10B | 27.10B | 27.10B | |
Minority Interest | | | 713.00M | 691.00M | 641.00M | 653.00M | 771.00M | |
Common Shares | | | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | |
Other Shareholders' Equity | | | 24.51B | 23.80B | 4.02B | 2.48B | 2.18B | |
Shares Outstanding | | | 6.95M | N/A | N/A | 7.00M | 7.00M | |
Tangible Book Value per Share | | | 84.03K | N/A | N/A | 46.52K | 34.68K | |
Total Shareholders' Equity | | | 590.42B | 567.67B | 463.09B | 329.53B | 246.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 702.91B | 686.46B | 578.18B | 444.09B | 327.53B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.01 | 0.01 | N/A | 0.02 | |
Current Ratio | | | 6.50 | 6.02 | 5.14 | 3.99 | 4.14 | |
Return On Assets (ROA) | | | 11.39% | 12.37% | 22.83% | 18.73% | 20.13% | |
Return On Equity (ROE) | | | 13.57% | 14.96% | 28.51% | 25.24% | 26.80% | |
Return On Invested Capital (ROIC) | | | 10.97% | 11.89% | 27.12% | 24.56% | 30.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.97% | 11.89% | 27.12% | 49.47% | 1331.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.09% | 12.04% | 27.49% | 50.64% | 3122.41% | |