| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.40K | 2.90K | 2.10K | 2.80K | 74.70K | |
| Receivables | | | 5.10K | 3.60K | 3.90K | 400.00 | 4.50K | |
| Other Current Assets | | | N/A | 0.00 | 11.30K | 0.00 | 15.20K | |
| Total Current Assets | | | 6.50K | 6.50K | 17.30K | 3.10K | 94.40K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.55M | 12.47M | 11.44M | 9.89M | 8.58M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 12.55M | 12.47M | 11.44M | 9.89M | 8.58M | |
| |
| TOTAL ASSETS | | | 12.55M | 12.47M | 11.46M | 9.90M | 8.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 915.20K | 917.60K | 961.80K | 800.10K | 621.20K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 582.04K | |
| Accounts Payable | | | 9.69M | 9.16M | 8.33M | 6.08M | 3.98M | |
| Other Current Liabilities | | | 222.50K | 104.40K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 10.83M | 10.18M | 9.30M | 6.88M | 4.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.83M | 10.18M | 9.30M | 6.88M | 4.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.87M | -16.30M | -16.20M | -15.35M | -14.29M | |
| Common Shares | | | 18.60M | 18.60M | 18.37M | 18.37M | 18.37M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 3.20M | 3.06M | |
| Shares Outstanding | | | 177.30M | 177.30M | 165.73M | 165.62M | 165.62M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | |
| Total Shareholders' Equity | | | 1.72M | 2.29M | 2.16M | 3.02M | 4.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.55M | 12.47M | 11.46M | 9.90M | 8.68M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | |
| Return On Assets (ROA) | | | -3.84% | -0.81% | -7.48% | -12.09% | -9.21% | |
| Return On Equity (ROE) | | | -27.96% | -4.38% | -39.59% | -39.63% | -19.59% | |