ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 15.45M | 27.19M | 31.47M | 30.24M | 37.71M | |
Marketable Securities | | | 23.00K | 23.00K | 31.00K | 0.00 | 0.00 | |
Receivables | | | 199.18M | 176.42M | 142.25M | 176.54M | 114.79M | |
Inventories | | | 5.52M | 24.41M | 44.91M | 81.56M | 28.32M | |
Other Current Assets | | | 42.23M | 18.46M | 16.46M | 18.15M | 81.69M | |
Total Current Assets | | | 262.40M | 246.50M | 235.12M | 306.49M | 262.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.95M | 33.51M | 38.63M | 74.59M | 92.51M | |
Investments And Advances | | | 45.00K | 835.00K | 321.00K | 1.83M | 2.09M | |
Goodwill | | | 101.94M | 101.94M | 101.94M | 101.94M | 101.94M | |
Intangibles | | | 408.41M | 461.00M | 512.09M | 608.61M | 639.34M | |
Other Non-Current Assets | | | 10.61M | 3.56M | 6.58M | 3.45M | 5.86M | |
Total Non-Current Assets | | | 546.95M | 600.84M | 659.56M | 790.42M | 841.73M | |
|
TOTAL ASSETS | | | 809.35M | 847.34M | 894.68M | 1.10B | 1.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 135.23M | 144.72M | 150.18M | 177.79M | 183.46M | |
Accrued Expenses | | | N/A | 27.75M | 16.11M | N/A | N/A | |
Accounts Payable | | | 51.46M | 23.19M | 13.40M | 8.88M | 16.14M | |
Other Current Liabilities | | | 180.32M | 124.51M | 108.51M | 187.20M | 117.35M | |
Total Current Liabilities | | | 367.01M | 320.17M | 288.19M | 373.87M | 316.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 100.75M | 88.44M | 158.62M | 353.12M | 436.57M | |
Deferred Taxes/Income | | | 61.23M | 69.09M | 78.02M | 92.41M | 95.70M | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 86.50M | 86.50M | |
Total Non-Current Liabilities | | | 161.98M | 157.49M | 225.90M | 525.73M | 615.78M | |
|
TOTAL LIABILITIES | | | 528.99M | 477.66M | 514.09M | 899.60M | 932.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 265.38M | -406.82M | -305.48M | -235.82M | -205.15M | |
Additional Paid In Capital | | | N/A | 782.44M | 673.30M | 362.86M | 342.64M | |
Minority Interest | | | 1.00K | -49.00K | -10.74M | -6.29M | -2.99M | |
Common Shares | | | 14.97M | 12.22M | 10.07M | 5.09M | 4.82M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -99.00K | |
Other Shareholders' Equity | | | N/A | -15.54M | 5.24M | 66.62M | 30.79M | |
Shares Outstanding | | | 23.62M | 90.35M | 68.77M | 28.74M | 26.66M | |
Tangible Book Value per Share | | | -0.56 | -0.12 | -0.19 | -1.01 | -1.21 | |
Total Shareholders' Equity | | | 280.36M | 369.69M | 380.58M | 197.31M | 171.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 809.35M | 847.34M | 894.68M | 1.10B | 1.10B | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.24 | 0.42 | 1.79 | 2.55 | |
Current Ratio | | | 0.71 | 0.77 | 0.82 | 0.82 | 0.83 | |
Return On Assets (ROA) | | | -13.77% | -13.36% | -7.79% | -4.88% | -8.30% | |
Return On Equity (ROE) | | | -39.75% | -30.61% | -18.30% | -27.14% | -53.46% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |