| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 104.59M | 45.55M | 40.40M | 176.72M | N/A | |
| Cash Equivalents | | | 357.00K | 334.00K | 387.00K | 883.00K | 41.37M | |
| Marketable Securities | | | 3.46M | 11.35M | 2.51M | 2.37M | 13.89M | |
| Receivables | | | 454.70M | 400.06M | 336.56M | 249.81M | 190.29M | |
| Inventories | | | 16.40M | 15.36M | 14.94M | 12.95M | 7.81M | |
| Other Current Assets | | | 962.00K | 1.57M | 8.33M | 1.58M | N/A | |
| Total Current Assets | | | 580.47M | 474.21M | 403.12M | 443.76M | 253.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 61.67M | 57.74M | 48.40M | 34.48M | 27.38M | |
| Investments And Advances | | | 10.97M | 10.55M | 8.46M | 6.13M | 539.00K | |
| Goodwill | | | 190.37M | 192.17M | 186.70M | 99.88M | 51.93M | |
| Intangibles | | | 192.49M | 191.18M | 202.19M | 121.39M | 83.44M | |
| Other Non-Current Assets | | | 27.43M | 28.06M | 24.45M | 16.85M | 11.86M | |
| Total Non-Current Assets | | | 482.93M | 479.69M | 470.19M | 278.74M | 175.15M | |
| |
| TOTAL ASSETS | | | 1.06B | 953.91M | 873.31M | 722.50M | 428.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 152.47M | 169.38M | 130.44M | 84.76M | 74.83M | |
| Accrued Expenses | | | 20.66M | 22.80M | 19.84M | 3.58M | 6.90M | |
| Accounts Payable | | | 173.78M | 147.54M | 129.04M | 99.22M | 84.03M | |
| Other Current Liabilities | | | 9.07M | 6.98M | 9.04M | 7.32M | 5.21M | |
| Total Current Liabilities | | | 355.99M | 346.70M | 288.36M | 194.87M | 170.98M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 359.97M | 244.65M | 296.59M | 251.94M | 135.68M | |
| Deferred Taxes/Income | | | 27.17M | 27.74M | 31.47M | 20.13M | 7.96M | |
| Other Non-Current Liabilities | | | 28.98M | 28.61M | 27.10M | 7.01M | 7.66M | |
| Total Non-Current Liabilities | | | 414.14M | 298.87M | 353.92M | 279.12M | 152.48M | |
| |
| TOTAL LIABILITIES | | | 770.13M | 645.57M | 642.28M | 473.99M | 323.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 75.70M | 90.77M | 7.58M | 25.06M | 21.61M | |
| Additional Paid In Capital | | | 203.68M | 203.68M | 209.56M | 209.56M | 74.67M | |
| Minority Interest | | | -1.98M | -2.13M | -1.24M | 39.00K | 1.17M | |
| Common Shares | | | 13.89M | 13.89M | 13.89M | 13.89M | 8.78M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 0.00 | 1.00K | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 28.89M | 28.89M | 28.81M | 28.81M | 18.16M | |
| Tangible Book Value per Share | | | -3.10 | -2.60 | -5.48 | 0.95 | -1.67 | |
| Total Shareholders' Equity | | | 293.27M | 308.33M | 231.03M | 248.51M | 105.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.06B | 953.91M | 873.31M | 722.50M | 428.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.23 | 0.79 | 1.28 | 1.01 | 1.29 | |
| Current Ratio | | | 1.63 | 1.37 | 1.40 | 2.28 | 1.48 | |
| Return On Assets (ROA) | | | 2.06% | 10.91% | 0.64% | 1.35% | 2.58% | |
| Return On Equity (ROE) | | | 7.45% | 33.74% | 2.41% | 3.91% | 10.52% | |
| Return On Invested Capital (ROIC) | | | 4.83% | 4.58% | 3.33% | 2.92% | 6.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.85% | 4.67% | 3.35% | 2.94% | 8.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.65% | 13.10% | 10.10% | 5.08% | 26.81% | |