ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 5.36B | 7.93B | 7.87B | 10.14B | |
Cash Equivalents | | | 167.00B | 176.73B | 233.65B | 233.96B | 250.90B | |
Receivables | | | 165.00B | 138.10B | 138.68B | 138.83B | 164.19B | |
Total Current Assets | | | 332.00B | 320.20B | 380.26B | 380.65B | 425.22B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 9.99B | 13.41B | 19.25B | 20.39B | |
Investments And Advances | | | 1190.00B | 1133.24B | 1048.70B | 846.83B | 849.82B | |
Goodwill | | | N/A | 5.85B | 5.92B | 6.37B | 4.29B | |
Intangibles | | | N/A | 847.00M | 1.18B | 2.01B | 418.00M | |
Other Non-Current Assets | | | N/A | 517.00M | 611.00M | 396.00M | 1.43B | |
Total Non-Current Assets | | | 1434.00B | 1355.78B | 1261.34B | 1061.15B | 1038.77B | |
|
TOTAL ASSETS | | | 1766.00B | 1675.97B | 1641.59B | 1441.80B | 1463.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 801.00B | 765.51B | 742.30B | 531.68B | 585.38B | |
Current Portion Of LT Debt. | | | 71.00B | 88.57B | 79.64B | 63.86B | 47.36B | |
Accrued Expenses | | | N/A | 20.26B | 10.04B | 9.38B | 13.13B | |
Accounts Payable | | | 254.00B | 223.25B | 230.73B | 262.05B | 251.93B | |
Other Current Liabilities | | | N/A | 3.54B | 2.95B | 2.67B | 2.36B | |
Total Current Liabilities | | | 1126.00B | 1101.13B | 1065.65B | 869.63B | 900.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 263.00B | 249.87B | 247.87B | 254.25B | 263.47B | |
Other Non-Current Liabilities | | | 253.00B | 202.57B | 210.81B | 200.08B | 189.60B | |
Total Non-Current Liabilities | | | 516.00B | 452.84B | 459.04B | 454.98B | 453.90B | |
|
TOTAL LIABILITIES | | | 1642.00B | 1553.98B | 1524.69B | 1324.61B | 1354.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 153.41B | 143.69B | 139.37B | 131.81B | |
Additional Paid In Capital | | | N/A | 61.38B | 60.25B | 59.05B | 56.40B | |
Minority Interest | | | N/A | 401.00M | 363.00M | 649.00M | 840.00M | |
Common Shares | | | N/A | 13.26B | 11.21B | 10.71B | 10.71B | |
Treasury Stock | | | N/A | -108.50B | -100.44B | -94.63B | -91.14B | |
Other Shareholders' Equity | | | 124.00B | 3.42B | 3.58B | 5.30B | 2.63B | |
Shares Outstanding | | | 310.79M | 310.65M | 323.38M | 334.92M | 333.57M | |
Tangible Book Value per Share | | | 398.98 | 328.48 | 304.94 | 292.92 | 283.36 | |
Total Shareholders' Equity | | | 124.00B | 122.00B | 116.91B | 117.19B | 109.93B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1766.00B | 1675.97B | 1641.59B | 1441.80B | 1463.99B | |
|
Statistics | |
---|
Debt/Equity | | | 8.58 | 8.32 | 8.47 | 6.71 | 7.72 | |
Current Ratio | | | 0.29 | 0.29 | 0.36 | 0.44 | 0.47 | |
Return On Assets (ROA) | | | 0.80% | 0.81% | 0.48% | 0.75% | 1.44% | |
Return On Equity (ROE) | | | 11.43% | 11.09% | 6.76% | 9.19% | 19.24% | |
Return On Invested Capital (ROIC) | | | 1.02% | 1.08% | 0.67% | 0.96% | 1.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.16% | 1.25% | 0.82% | 1.22% | 2.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.16% | 1.25% | 0.82% | 1.23% | 2.37% | |