| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.30K | 31.30K | N/A | 536.00K | 580.00K | |
| Cash Equivalents | | | N/A | N/A | 200.00K | 536.00K | 583.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 38.90K | 8.50K | 7.70K | 112.60K | 100.00K | |
| Other Current Assets | | | 1.30K | 2.20K | 62.40K | 8.20K | 10.00K | |
| Total Current Assets | | | 46.50K | 42.00K | 270.10K | 656.70K | 690.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.74M | 3.52M | 3.53M | 2.69M | 1.57M | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 340.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 414.90K | 230.00K | |
| Total Non-Current Assets | | | 3.74M | 3.52M | 3.53M | 3.10M | 2.14M | |
| |
| TOTAL ASSETS | | | 3.79M | 3.57M | 3.80M | 3.76M | 2.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 22.70K | 22.70K | 10.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 63.00K | |
| Accounts Payable | | | 393.70K | 122.80K | 44.70K | 182.30K | 90.00K | |
| Other Current Liabilities | | | 3.00K | 18.90K | 0.00 | 103.70K | 0.00 | |
| Total Current Liabilities | | | 396.70K | 141.70K | 67.40K | 308.70K | 110.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 131.80K | 144.20K | 90.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 131.80K | 144.30K | 90.00K | |
| |
| TOTAL LIABILITIES | | | 396.70K | 141.70K | 199.20K | 453.00K | 200.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.45M | -28.41M | -27.88M | -27.66M | -27.02M | |
| Additional Paid In Capital | | | 7.36M | 7.36M | 7.19M | 7.18M | 7.11M | |
| Common Shares | | | 24.48M | 24.47M | 24.29M | 23.79M | 22.55M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 62.00K | |
| Shares Outstanding | | | 26.35M | 26.02M | 22.62M | 19.37M | 75.63M | |
| Tangible Book Value per Share | | | 0.13 | 0.13 | 0.16 | 0.17 | 0.03 | |
| Total Shareholders' Equity | | | 3.39M | 3.42M | 3.60M | 3.31M | 2.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.79M | 3.57M | 3.80M | 3.76M | 2.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.04 | 0.04 | 0.03 | |
| Current Ratio | | | 0.12 | 0.30 | 4.01 | 2.13 | 6.27 | |
| Return On Assets (ROA) | | | -8.55% | -11.16% | -7.73% | -16.82% | -25.44% | |
| Return On Equity (ROE) | | | -9.55% | -11.62% | -8.16% | -19.12% | -27.27% | |