| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 764.60K | 17.00K | 2.80K | 131.70K | 137.50K | |
| Marketable Securities | | | N/A | N/A | 0.00 | 315.10K | 857.50K | |
| Receivables | | | 106.30K | 2.10K | 3.00K | 8.70K | 31.20K | |
| Other Current Assets | | | 39.10K | 1.50K | 147.00K | 3.20K | 34.20K | |
| Total Current Assets | | | 910.00K | 20.50K | 152.80K | 458.80K | 1.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 836.70K | 833.50K | 830.80K | 3.70M | 3.31M | |
| Other Non-Current Assets | | | 7.00K | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 843.70K | 833.50K | 830.80K | 3.71M | 3.32M | |
| |
| TOTAL ASSETS | | | 1.75M | 854.00K | 983.60K | 4.16M | 4.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 191.00K | 198.70K | 124.90K | 115.30K | 47.50K | |
| Other Current Liabilities | | | 452.60K | 284.80K | 207.40K | 240.60K | 180.50K | |
| Total Current Liabilities | | | 643.60K | 483.40K | 332.30K | 355.90K | 228.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 643.60K | 483.40K | 332.30K | 355.90K | 228.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.86M | -30.48M | -30.20M | -26.86M | -26.31M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 31.96M | 30.86M | 30.86M | 30.67M | 30.46M | |
| Other Shareholders' Equity | | | 7.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 49.37M | 25.45M | 25.45M | 23.55M | 21.58M | |
| Tangible Book Value per Share | | | 0.02 | 0.01 | 0.03 | 0.16 | 0.19 | |
| Total Shareholders' Equity | | | 1.11M | 370.60K | 651.30K | 3.81M | 4.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.75M | 854.00K | 983.60K | 4.16M | 4.38M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.41 | 0.04 | 0.46 | 1.29 | 4.65 | |
| Return On Assets (ROA) | | | -35.88% | -32.88% | -340.27% | -13.27% | -13.62% | |
| Return On Equity (ROE) | | | -56.69% | -75.77% | -513.88% | -14.51% | -14.37% | |