| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.90K | 8.60K | 7.40K | 8.20K | 7.20K | |
| Cash Equivalents | | | 6.05M | 12.51M | 8.45M | 3.31M | 2.14M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 7.00M | 3.00M | 10.33M | null | null | |
| Receivables | | | 14.13M | 11.33M | 14.01M | 17.46M | 13.81M | |
| Inventories | | | 13.01M | 9.50M | 9.12M | 9.25M | 8.71M | |
| Other Current Assets | | | 21.20K | 58.90K | 44.90K | 21.20K | 10.00K | |
| Total Current Assets | | | 40.21M | 36.42M | 41.96M | 30.05M | 24.68M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.23M | 7.79M | 4.53M | 3.38M | 3.29M | |
| Investments And Advances | | | 1.51M | 1.51M | 220.00K | 220.00K | 220.00K | |
| Goodwill | | | 1.05M | null | null | null | null | |
| Intangibles | | | 3.27M | 3.67M | 3.48M | 447.70K | 403.70K | |
| Other Non-Current Assets | | | 386.40K | 149.30K | 105.50K | 112.60K | 74.50K | |
| Total Non-Current Assets | | | 15.85M | 13.57M | 8.83M | 4.48M | 4.11M | |
| |
| TOTAL ASSETS | | | 56.06M | 49.99M | 50.79M | 34.53M | 28.79M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.12M | 1.32M | 639.30K | 2.03M | 2.04M | |
| Accrued Expenses | | | 742.70K | 527.40K | 434.60K | 763.40K | 1.16M | |
| Accounts Payable | | | 11.03M | 5.87M | 6.52M | 7.85M | 8.17M | |
| Other Current Liabilities | | | 2.21M | 1.44M | 1.23M | 1.96M | 1.05M | |
| Total Current Liabilities | | | 15.11M | 9.16M | 8.83M | 12.60M | 12.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 865.90K | 1.27M | 1.03M | 1.65M | 2.50M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 3.34M | 3.37M | 3.08M | 2.66M | 2.49M | |
| Total Non-Current Liabilities | | | 4.29M | 4.74M | 4.19M | 4.36M | 5.02M | |
| |
| TOTAL LIABILITIES | | | 19.39M | 13.90M | 13.01M | 16.96M | 17.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.52M | 20.94M | 22.62M | 17.41M | 11.20M | |
| Additional Paid In Capital | | | 18.95M | 14.96M | 14.96M | null | null | |
| Minority Interest | | | 83.40K | 106.50K | 73.90K | 52.70K | 29.00K | |
| Common Shares | | | 200.00K | 190.00K | 190.00K | 150.00K | 150.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | 0 | 4.80K | 11.40K | -800 | |
| Shares Outstanding | | | 20.00M | 19.00M | 19.00M | 19.00M | 19.00M | |
| Tangible Book Value per Share | | | 1.6175 | 1.7065 | 1.8049 | 0.901 | 0.5763 | |
| Total Shareholders' Equity | | | 36.67M | 36.09M | 37.77M | 17.57M | 11.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 56.06M | 49.99M | 50.79M | 34.53M | 28.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.04 | 0.03 | 0.09 | 0.22 | |
| Current Ratio | | | 2.66 | 3.98 | 4.75 | 2.38 | 1.99 | |
| Return On Assets (ROA) | | | -2.01% | 1.59% | 10.27% | 19.71% | 11.57% | |
| Return On Equity (ROE) | | | -3.07% | 2.20% | 13.80% | 38.73% | 29.33% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.11% | 12.05% | 30.47% | 19.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.79% | 21.81% | 35.90% | 22.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.09% | 25.67% | 36.78% | 22.98% | |