ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.60K | 7.40K | 8.20K | 7.20K | 5.80K | |
Cash Equivalents | | | 12.51M | 8.45M | 3.31M | 2.14M | 2.60M | |
Marketable Securities | | | 3.00M | 10.33M | N/A | N/A | N/A | |
Receivables | | | 11.33M | 14.01M | 17.46M | 13.81M | 10.08M | |
Inventories | | | 9.50M | 9.12M | 9.25M | 8.71M | 6.70M | |
Other Current Assets | | | 58.90K | 44.90K | 21.20K | 10.00K | 16.50K | |
Total Current Assets | | | 36.42M | 41.96M | 30.05M | 24.68M | 19.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.79M | 4.53M | 3.38M | 3.29M | 3.36M | |
Investments And Advances | | | 1.51M | 220.00K | 220.00K | 220.00K | 220.00K | |
Intangibles | | | 3.67M | 3.48M | 447.70K | 403.70K | 458.60K | |
Other Non-Current Assets | | | 149.30K | 105.50K | 112.60K | 74.50K | 62.00K | |
Total Non-Current Assets | | | 13.57M | 8.83M | 4.48M | 4.11M | 4.21M | |
|
TOTAL ASSETS | | | 49.99M | 50.79M | 34.53M | 28.79M | 23.62M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.32M | 639.30K | 2.03M | 2.04M | 2.69M | |
Accrued Expenses | | | 527.40K | 434.60K | 763.40K | 1.16M | 805.10K | |
Accounts Payable | | | 5.87M | 6.52M | 7.85M | 8.17M | 6.13M | |
Other Current Liabilities | | | 1.44M | 1.23M | 1.96M | 1.05M | 727.00K | |
Total Current Liabilities | | | 9.16M | 8.83M | 12.60M | 12.42M | 10.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.27M | 1.03M | 1.65M | 2.50M | 2.73M | |
Other Non-Current Liabilities | | | 3.37M | 3.08M | 2.66M | 2.49M | 1.88M | |
Total Non-Current Liabilities | | | 4.74M | 4.19M | 4.36M | 5.02M | 4.64M | |
|
TOTAL LIABILITIES | | | 13.90M | 13.01M | 16.96M | 17.44M | 14.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.94M | 22.62M | 17.41M | 11.20M | 8.47M | |
Additional Paid In Capital | | | 14.96M | 14.96M | N/A | N/A | N/A | |
Minority Interest | | | 106.50K | 73.90K | 52.70K | 29.00K | 19.70K | |
Common Shares | | | 190.00K | 190.00K | 150.00K | 150.00K | 150.00K | |
Other Shareholders' Equity | | | 0.00 | 4.80K | 11.40K | -800.00 | 5.00K | |
Shares Outstanding | | | 19.00M | 19.00M | 19.00M | 19.00M | 19.00M | |
Tangible Book Value per Share | | | 1.71 | 1.80 | 0.90 | 0.58 | 0.43 | |
Total Shareholders' Equity | | | 36.09M | 37.77M | 17.57M | 11.35M | 8.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.99M | 50.79M | 34.53M | 28.79M | 23.62M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.03 | 0.09 | 0.22 | 0.32 | |
Current Ratio | | | 3.98 | 4.75 | 2.38 | 1.99 | 1.87 | |
Return On Assets (ROA) | | | 1.59% | 10.27% | 19.71% | 11.57% | 1.08% | |
Return On Equity (ROE) | | | 2.20% | 13.80% | 38.73% | 29.33% | 2.96% | |
Return On Invested Capital (ROIC) | | | 0.99% | 10.70% | 27.07% | 17.24% | 2.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.59% | 19.38% | 31.89% | 19.84% | 3.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.86% | 22.80% | 32.67% | 20.42% | 3.81% | |