| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 137.04M | N/A | 228.63M | 425.80M | |
| Cash Equivalents | | | 154.91M | N/A | 307.22M | 292.50M | 427.80M | |
| Marketable Securities | | | 19.23M | 22.14M | 40.13M | 54.90M | 36.60M | |
| Receivables | | | 737.02M | 631.16M | 554.00M | 495.00M | 336.50M | |
| Other Current Assets | | | 40.24M | 48.20M | 61.03M | 15.20M | 20.70M | |
| Total Current Assets | | | 951.39M | 838.55M | 925.00M | 857.60M | 819.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 241.53M | 277.64M | 282.00M | 309.00M | 278.20M | |
| Investments And Advances | | | 47.32M | 45.26M | 38.00M | 37.80M | 26.30M | |
| Goodwill | | | 1.61B | 1.59B | 1.10B | 735.00M | 573.00M | |
| Intangibles | | | 365.47M | 288.71M | 286.00M | 182.60M | 102.00M | |
| Other Non-Current Assets | | | 93.18M | 94.74M | 4.09M | 57.50M | 72.50M | |
| Total Non-Current Assets | | | 2.39B | 2.33B | 1.80B | 1.34B | 1.07B | |
| |
| TOTAL ASSETS | | | 3.35B | 3.17B | 2.73B | 2.20B | 1.89B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 45.60M | 31.34M | 205.00M | 40.50M | 36.20M | |
| Accrued Expenses | | | 211.18M | 261.96M | 222.00M | 203.80M | 194.50M | |
| Accounts Payable | | | 112.17M | 114.74M | 125.00M | 89.40M | 63.20M | |
| Other Current Liabilities | | | 123.10M | 134.86M | 114.00M | 94.90M | 92.40M | |
| Total Current Liabilities | | | 492.04M | 542.89M | 665.00M | 428.60M | 386.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 428.52M | 378.82M | 73.00M | 98.30M | 110.50M | |
| Deferred Taxes/Income | | | 34.70M | 12.62M | 21.00M | 11.30M | 1.30M | |
| Other Non-Current Liabilities | | | 146.83M | 199.16M | 172.00M | 101.40M | 83.80M | |
| Total Non-Current Liabilities | | | 680.19M | 660.02M | 332.00M | 259.60M | 198.60M | |
| |
| TOTAL LIABILITIES | | | 1.17B | 1.20B | 997.00M | 688.20M | 584.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 857.63M | 718.07M | 655.00M | 506.30M | 383.30M | |
| Additional Paid In Capital | | | 1.26B | 1.19B | 1.02B | 950.50M | 872.00M | |
| Minority Interest | | | 70.15M | 69.42M | 66.00M | 48.60M | 2.90M | |
| Common Shares | | | 53.45M | 52.84M | 52.00M | 50.70M | 50.10M | |
| Shares Outstanding | | | 44.05M | 43.87M | 43.00M | 42.30M | 41.70M | |
| Tangible Book Value per Share | | | 4.61 | 1.93 | 7.88 | 13.95 | 15.12 | |
| Total Shareholders' Equity | | | 2.17B | 1.96B | 1.73B | 1.51B | 1.31B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.35B | 3.17B | 2.73B | 2.20B | 1.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.19 | 0.04 | 0.07 | 0.08 | |
| Current Ratio | | | 1.93 | 1.54 | 1.39 | 2.00 | 2.12 | |
| Return On Assets (ROA) | | | 2.97% | 5.23% | 5.81% | 6.78% | 5.08% | |
| Return On Equity (ROE) | | | 4.57% | 8.44% | 9.16% | 9.88% | 7.36% | |
| Return On Invested Capital (ROIC) | | | 7.22% | 7.98% | 9.29% | 10.29% | 8.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.69% | 8.05% | 11.17% | 12.80% | 12.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.08% | 28.97% | 59.18% | 36.19% | 36.25% | |