ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 137.04M | N/A | 228.63M | 425.80M | |
Cash Equivalents | | | 167.43M | N/A | 307.22M | 292.50M | 427.80M | |
Marketable Securities | | | 16.70M | 22.14M | 40.13M | 54.90M | 36.60M | |
Receivables | | | 733.97M | 631.16M | 525.04M | 495.00M | 336.50M | |
Other Current Assets | | | 32.10M | 48.20M | 60.78M | 15.20M | 20.70M | |
Total Current Assets | | | 950.20M | 838.55M | 924.53M | 857.60M | 819.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 252.89M | 277.64M | 282.14M | 309.00M | 278.20M | |
Investments And Advances | | | 45.29M | 45.26M | 38.12M | 37.80M | 26.30M | |
Goodwill | | | 1.65B | 1.59B | 1.16B | 735.00M | 573.00M | |
Intangibles | | | 358.80M | 288.71M | 235.54M | 182.60M | 102.00M | |
Other Non-Current Assets | | | 90.52M | 94.74M | 74.41M | 57.50M | 72.50M | |
Total Non-Current Assets | | | 2.45B | 2.33B | 1.81B | 1.34B | 1.07B | |
|
TOTAL ASSETS | | | 3.40B | 3.17B | 2.74B | 2.20B | 1.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 46.14M | 31.34M | 204.77M | 40.50M | 36.20M | |
Accrued Expenses | | | 217.03M | 261.96M | 245.75M | 203.80M | 194.50M | |
Accounts Payable | | | 113.27M | 114.74M | 124.55M | 89.40M | 63.20M | |
Other Current Liabilities | | | 178.44M | 134.86M | 103.01M | 94.90M | 92.40M | |
Total Current Liabilities | | | 554.88M | 542.89M | 678.07M | 428.60M | 386.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 490.51M | 378.82M | 73.08M | 98.30M | 110.50M | |
Deferred Taxes/Income | | | 29.55M | 12.62M | 9.71M | 11.30M | 1.30M | |
Other Non-Current Liabilities | | | 133.02M | 199.16M | 187.89M | 101.40M | 83.80M | |
Total Non-Current Liabilities | | | 722.25M | 660.02M | 327.62M | 259.60M | 198.60M | |
|
TOTAL LIABILITIES | | | 1.28B | 1.20B | 1.01B | 688.20M | 584.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 827.64M | 718.07M | 655.04M | 506.30M | 383.30M | |
Additional Paid In Capital | | | 1.24B | 1.19B | 1.02B | 950.50M | 872.00M | |
Minority Interest | | | 69.17M | 69.42M | 56.95M | 48.60M | 2.90M | |
Common Shares | | | 53.41M | 52.84M | 51.70M | 50.70M | 50.10M | |
Shares Outstanding | | | 44.05M | 43.87M | 43.09M | 42.30M | 41.70M | |
Tangible Book Value per Share | | | 2.51 | 1.93 | 7.67 | 13.95 | 15.12 | |
Total Shareholders' Equity | | | 2.12B | 1.96B | 1.73B | 1.51B | 1.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.40B | 3.17B | 2.74B | 2.20B | 1.89B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.19 | 0.04 | 0.07 | 0.08 | |
Current Ratio | | | 1.71 | 1.54 | 1.36 | 2.00 | 2.12 | |
Return On Assets (ROA) | | | 3.25% | 5.23% | 5.80% | 6.78% | 5.08% | |
Return On Equity (ROE) | | | 5.20% | 8.44% | 9.17% | 9.88% | 7.36% | |
Return On Invested Capital (ROIC) | | | 7.34% | 7.98% | 9.31% | 10.29% | 8.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.85% | 8.05% | 11.20% | 12.80% | 12.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.18% | 28.97% | 61.64% | 36.19% | 36.25% | |