| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.38M | 2.63M | 4.93M | 3.93M | 837.39K | |
| Marketable Securities | | | 1.33M | 1.25M | 638.31K | 789.77K | 103.63K | |
| Receivables | | | 27.21K | 161.29K | 34.11K | 397.38K | 215.26K | |
| Other Current Assets | | | 21.59K | 22.86K | 20.77K | 294.62K | 47.39K | |
| Total Current Assets | | | 2.76M | 4.07M | 5.62M | 5.42M | 1.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.32M | 2.18M | 2.79M | 2.39M | 7.50M | |
| Other Non-Current Assets | | | 42.47K | 172.23K | 192.25K | 104.93K | 41.56K | |
| Total Non-Current Assets | | | 3.36M | 2.35M | 2.99M | 2.50M | 7.54M | |
| |
| TOTAL ASSETS | | | 6.12M | 6.42M | 8.61M | 7.91M | 8.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 80.31K | 236.35K | 232.26K | 116.93K | 158.14K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 50.53K | N/A | |
| Total Current Liabilities | | | 80.31K | 236.35K | 232.26K | 167.46K | 158.14K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 80.31K | 236.35K | 232.26K | 167.46K | 158.14K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.74M | -16.61M | -13.85M | -12.15M | -4.81M | |
| Additional Paid In Capital | | | 2.75M | 2.75M | 2.74M | 2.16M | 1.63M | |
| Common Shares | | | 19.89M | 19.88M | 19.87M | 17.97M | 11.89M | |
| Other Shareholders' Equity | | | 142.33K | 159.46K | -381.48K | -230.02K | -127.35K | |
| Shares Outstanding | | | 58.54M | 58.44M | 58.34M | 50.97M | 19.74M | |
| Tangible Book Value per Share | | | 0.10 | 0.11 | 0.14 | 0.15 | 0.44 | |
| Total Shareholders' Equity | | | 6.04M | 6.18M | 8.38M | 7.74M | 8.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.12M | 6.42M | 8.61M | 7.91M | 8.75M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 34.37 | 17.21 | 24.21 | 32.35 | 7.61 | |
| Return On Assets (ROA) | | | -1.75% | -42.97% | -19.76% | -92.78% | -5.96% | |
| Return On Equity (ROE) | | | -1.77% | -44.62% | -20.31% | -94.79% | -6.07% | |