| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 1.08M | 1.96M | |
| Cash Equivalents | | | 22.67M | N/A | N/A | N/A | N/A | |
| Receivables | | | 762.90K | 150.00K | N/A | 29.60K | 10.00K | |
| Other Current Assets | | | 468.80K | 280.00K | N/A | 303.60K | 0.00 | |
| Total Current Assets | | | 23.90M | 18.00M | N/A | 1.41M | 1.97M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.56M | 1.51M | N/A | 233.30K | 2.51M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 32.70K | 30.00K | |
| Total Non-Current Assets | | | 1.56M | 2.00M | N/A | 265.90K | 2.54M | |
| |
| TOTAL ASSETS | | | 25.46M | 20.00M | N/A | 1.68M | 4.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 61.20K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 1.73M | N/A | N/A | 316.10K | 100.00K | |
| Other Current Liabilities | | | 5.83M | 5.43M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 7.62M | 5.88M | N/A | 316.10K | 100.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 7.62M | 5.88M | N/A | 316.10K | 100.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.70M | -17.00M | N/A | -4.17M | -840.00K | |
| Common Shares | | | 46.55M | 30.00M | N/A | 5.53M | 5.26M | |
| Shares Outstanding | | | 98.94M | 79.00M | N/A | 20.26M | 19.14M | |
| Tangible Book Value per Share | | | 0.18 | N/A | N/A | 0.07 | 0.23 | |
| Total Shareholders' Equity | | | 17.84M | 14.00M | N/A | 1.36M | 4.42M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.46M | 20.00M | N/A | 1.68M | 4.51M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.14 | 3.06 | N/A | 4.47 | 19.70 | |
| Return On Assets (ROA) | | | -59.76% | -41.54% | N/A | -209.22% | -12.86% | |
| Return On Equity (ROE) | | | -85.28% | -59.35% | N/A | -257.73% | -13.12% | |