| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 90.81M | 169.63M | 93.47M | 119.50M | 100.70M | |
| Marketable Securities | | | 187.95M | 149.29M | 201.96M | 233.20M | 313.30M | |
| Receivables | | | 108.61M | 60.74M | 39.85M | 36.10M | 33.40M | |
| Inventories | | | 63.56M | 57.68M | 41.99M | 37.80M | 23.00M | |
| Other Current Assets | | | 24.05M | 12.46M | 18.19M | 17.30M | 15.60M | |
| Total Current Assets | | | 474.98M | 449.79M | 395.46M | 443.90M | 486.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 184.18M | 169.94M | 174.54M | 166.80M | 146.10M | |
| Goodwill | | | 66.71M | 66.13M | 66.13M | 66.10M | 66.10M | |
| Intangibles | | | 141.92M | 263.44M | 282.96M | 307.90M | 332.80M | |
| Other Non-Current Assets | | | 25.69M | 25.45M | 21.32M | 17.70M | 18.50M | |
| Total Non-Current Assets | | | 418.50M | 524.96M | 544.95M | 558.50M | 563.60M | |
| |
| TOTAL ASSETS | | | 893.49M | 974.76M | 940.41M | 1.00B | 1.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.35M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 75.30M | 62.10M | 60.57M | 58.00M | 56.00M | |
| Accounts Payable | | | 24.62M | 13.03M | 13.44M | 14.40M | 7.30M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 101.28M | 75.13M | 74.01M | 72.40M | 63.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 68.11M | 69.46M | 353.31M | 353.60M | 352.70M | |
| Deferred Taxes/Income | | | 441.00K | 6.93M | 7.14M | 7.30M | 7.30M | |
| Other Non-Current Liabilities | | | 67.51M | 56.31M | 44.18M | 39.20M | 39.10M | |
| Total Non-Current Liabilities | | | 136.06M | 132.70M | 404.63M | 400.00M | 399.10M | |
| |
| TOTAL LIABILITIES | | | 237.33M | 207.82M | 478.65M | 472.40M | 462.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -933.13M | -745.44M | -599.07M | -464.40M | -365.20M | |
| Additional Paid In Capital | | | 1.59B | 1.51B | 1.06B | 997.50M | 952.40M | |
| Common Shares | | | 58.00K | 56.00K | 49.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -132.00K | -132.00K | -132.00K | -100.00K | -100.00K | |
| Other Shareholders' Equity | | | 3.30M | 2.62M | 1.17M | -3.00M | 0.00 | |
| Shares Outstanding | | | 57.51M | 56.44M | 49.12M | 47.80M | 47.00M | |
| Tangible Book Value per Share | | | 7.78 | 7.75 | 2.29 | 3.26 | 4.01 | |
| Total Shareholders' Equity | | | 656.15M | 766.93M | 461.77M | 530.00M | 587.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 893.49M | 974.76M | 940.41M | 1.00B | 1.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.09 | 0.77 | 0.67 | 0.60 | |
| Current Ratio | | | 4.69 | 5.99 | 5.34 | 6.13 | 7.67 | |
| Return On Assets (ROA) | | | -21.01% | -15.02% | -14.32% | -9.90% | -4.73% | |
| Return On Equity (ROE) | | | -28.60% | -19.09% | -29.16% | -18.72% | -8.45% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |