ASSETS | |
---|
Current Assets | |
---|
Cash | | | 91.80K | 39.70K | 115.40K | 747.40K | 1.14M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 9.00K | |
Receivables | | | 82.60K | 155.00K | 272.40K | 487.80K | 26.90K | |
Other Current Assets | | | 153.10K | 100.60K | 94.20K | 84.50K | 357.40K | |
Total Current Assets | | | 327.40K | 295.40K | 482.10K | 1.32M | 36.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.00K | 5.70K | 7.40K | 15.20K | 28.10K | |
Investments And Advances | | | 439.60K | 1.32M | 2.55M | 3.42M | 589.00K | |
Intangibles | | | 1.70M | 2.13M | 2.39M | 2.48M | 2.24M | |
Total Non-Current Assets | | | 2.15M | 3.46M | 4.96M | 5.92M | 0.00 | |
|
TOTAL ASSETS | | | 2.48M | 3.75M | 5.44M | 7.24M | 36.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.75M | 0.00 | 1.23M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 7.40K | 13.90K | |
Accrued Expenses | | | N/A | 465.40K | 343.80K | 221.30K | N/A | |
Accounts Payable | | | 1.09M | 310.30K | 333.40K | 311.20K | 48.70K | |
Other Current Liabilities | | | N/A | 434.00K | 200.00K | 25.00K | N/A | |
Total Current Liabilities | | | 2.84M | 1.21M | 2.11M | 564.80K | 48.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.00K | 1.45M | 334.20K | 979.10K | 0.00 | |
Other Non-Current Liabilities | | | 301.30K | 320.60K | N/A | 345.00K | 300.00K | |
Total Non-Current Liabilities | | | 361.30K | 1.78M | 334.20K | 1.32M | 0.00 | |
|
TOTAL LIABILITIES | | | 3.20M | 2.99M | 2.44M | 1.89M | 48.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.87M | -8.72M | -6.22M | -3.31M | -605.20K | |
Additional Paid In Capital | | | 3.63M | 2.80M | 2.80M | 2.37M | 74.80K | |
Common Shares | | | 7.19M | 6.35M | 6.23M | 6.10M | 517.60K | |
Other Shareholders' Equity | | | 333.40K | 333.40K | 190.80K | 190.80K | 0.00 | |
Shares Outstanding | | | 72.39M | 37.85M | 36.62M | 36.62M | 2.30M | |
Tangible Book Value per Share | | | -0.03 | -0.04 | 0.02 | 0.08 | -0.01 | |
Total Shareholders' Equity | | | -721.20K | 768.90K | 2.99M | 5.35M | -12.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.48M | 3.75M | 5.44M | 7.24M | 36.00K | |
|
Statistics | |
---|
Debt/Equity | | | -2.51 | 1.89 | 0.52 | 0.18 | N/A | |
Current Ratio | | | 0.12 | 0.24 | 0.23 | 2.34 | 0.74 | |
Return On Assets (ROA) | | | -118.26% | -73.97% | -53.59% | 3.45% | -111.11% | |
Return On Equity (ROE) | | | N/A | -361.14% | -97.32% | 4.67% | N/A | |