| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 400.00 | 100.00 | 300.00 | 0.00 | 3.10K | |
| Marketable Securities | | | N/A | 0.00 | 819.00K | 0.00 | 2.70K | |
| Receivables | | | 1.70K | 0.00 | 3.20K | 3.30K | 7.70K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 2.10K | 100.00 | 822.40K | 3.40K | 13.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.10K | 2.20K | 2.80K | 9.10K | 14.60K | |
| Investments And Advances | | | 63.40K | 37.50K | 24.30K | 21.80K | 21.20K | |
| Other Non-Current Assets | | | 21.50K | 21.50K | 21.50K | 21.50K | 21.50K | |
| Total Non-Current Assets | | | 86.90K | 61.30K | 48.60K | 52.30K | 57.30K | |
| |
| TOTAL ASSETS | | | 89.00K | 61.40K | 871.00K | 55.70K | 70.80K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 144.40K | 123.90K | 653.80K | 602.10K | 505.10K | |
| Accrued Expenses | | | 0.00 | 800.00 | N/A | N/A | N/A | |
| Accounts Payable | | | 732.00K | 757.30K | 1.33M | 1.17M | 845.70K | |
| Other Current Liabilities | | | 713.50K | 620.70K | 89.10K | 94.10K | 89.10K | |
| Total Current Liabilities | | | 1.59M | 1.50M | 2.07M | 1.87M | 1.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.59M | 1.50M | 2.07M | 1.87M | 1.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -12.50M | -12.45M | -12.35M | -12.96M | -12.27M | |
| Additional Paid In Capital | | | N/A | 0.00 | 143.90K | 178.00K | 0.00 | |
| Common Shares | | | 11.00M | 11.00M | 11.00M | 10.97M | 10.90M | |
| Shares Outstanding | | | 36.39M | 36.39M | 36.39M | 36.05M | 34.68M | |
| Tangible Book Value per Share | | | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | |
| Total Shareholders' Equity | | | -1.50M | -1.44M | -1.20M | -1.81M | -1.37M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 89.00K | 61.40K | 871.00K | 55.70K | 70.80K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.00 | 0.00 | 0.40 | 0.00 | 0.01 | |
| Return On Assets (ROA) | | | -386.63% | -152.12% | 70.10% | -1238.24% | -2036.72% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |