ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.75M | 50.52M | 60.20M | 23.60M | 24.40M | |
Marketable Securities | | | 59.30M | 65.98M | 57.20M | 49.80M | 50.50M | |
Receivables | | | 15.74M | 2.26M | 3.30M | 8.30M | 8.20M | |
Inventories | | | N/A | N/A | N/A | 900.00K | 1.10M | |
Other Current Assets | | | 11.27M | 8.81M | 2.40M | 1.80M | 4.40M | |
Total Current Assets | | | 121.06M | 127.57M | 123.10M | 84.40M | 88.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.69M | 225.00K | 500.00K | 11.80M | 13.60M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 470.00K | N/A | N/A | 52.50M | 50.50M | |
Intangibles | | | 12.24M | 11.04M | 12.10M | 19.20M | 8.90M | |
Other Non-Current Assets | | | 1.73M | 1.61M | 100.00K | 200.00K | 300.00K | |
Total Non-Current Assets | | | 16.13M | 12.88M | 12.80M | 83.70M | 73.40M | |
|
TOTAL ASSETS | | | 137.19M | 140.45M | 135.90M | 168.10M | 161.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 254.00K | 634.00K | 1.40M | 3.50M | 2.00M | |
Accrued Expenses | | | 4.98M | 7.25M | 5.60M | 9.00M | 21.10M | |
Accounts Payable | | | 2.03M | 317.00K | 200.00K | 6.00M | 5.50M | |
Other Current Liabilities | | | 204.00K | 160.00K | 200.00K | 1.20M | 4.40M | |
Total Current Liabilities | | | 7.47M | 8.36M | 7.40M | 19.70M | 33.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.17M | 60.99M | 62.90M | 101.70M | 68.90M | |
Other Non-Current Liabilities | | | 2.24M | 902.00K | 1.70M | 4.40M | 4.50M | |
Total Non-Current Liabilities | | | 72.50M | 69.37M | 64.70M | 114.90M | 85.60M | |
|
TOTAL LIABILITIES | | | 79.96M | 77.73M | 72.10M | 134.60M | 118.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.25B | -3.25B | -3.25B | -3.28B | -3.26B | |
Additional Paid In Capital | | | 3.31B | 3.32B | 3.32B | 3.31B | 3.31B | |
Minority Interest | | | 8.09M | 7.48M | 0.00 | 8.80M | 12.20M | |
Common Shares | | | 25.00K | 30.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 26.69M | 30.49M | 29.50M | 28.50M | 25.90M | |
Tangible Book Value per Share | | | 1.67 | 1.69 | 1.75 | -1.34 | -0.63 | |
Total Shareholders' Equity | | | 57.23M | 62.71M | 63.80M | 33.50M | 43.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 137.19M | 140.45M | 135.90M | 168.10M | 161.90M | |
|
Statistics | |
---|
Debt/Equity | | | 1.09 | 0.97 | 0.99 | 3.04 | 1.59 | |
Current Ratio | | | 16.21 | 15.26 | 16.64 | 4.28 | 2.68 | |
Return On Assets (ROA) | | | -1.02% | -0.99% | 20.38% | -8.86% | -4.51% | |
Return On Equity (ROE) | | | -2.44% | -2.21% | 43.42% | -44.48% | -16.90% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |