| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.10M | 1.60M | 10.70M | 18.80M | 7.90M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 14.20M | 13.90M | 11.00M | 10.70M | 10.10M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 4.80M | 3.50M | 3.20M | 1.20M | 1.90M | |
| Total Current Assets | | | 20.10M | 19.00M | 24.90M | 30.70M | 20.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.90M | 55.60M | 31.40M | 28.50M | 27.10M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 7.70M | 7.70M | 6.80M | 3.70M | 3.70M | |
| Intangibles | | | 17.50M | 18.20M | 9.60M | 5.70M | 6.20M | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 67.00M | 81.40M | 47.70M | 37.90M | 37.00M | |
| |
| TOTAL ASSETS | | | 87.10M | 100.40M | 72.60M | 68.60M | 57.00M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Current Portion Of LT Debt. | | | 14.80M | 13.50M | 7.40M | 6.50M | 4.80M | |
| Accrued Expenses | | | 3.60M | 3.50M | 2.30M | 2.70M | 2.40M | |
| Accounts Payable | | | 18.60M | 16.80M | 7.50M | 6.90M | 4.60M | |
| Other Current Liabilities | | | 1.70M | 3.20M | 1.30M | 11.50M | 1.30M | |
| Total Current Liabilities | | | 38.80M | 37.10M | 18.50M | 27.70M | 13.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 93.80M | 93.90M | 37.50M | 37.80M | 20.80M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | null | 0 | 200.00K | null | |
| Total Non-Current Liabilities | | | 91.60M | 91.70M | 36.80M | 37.60M | 21.30M | |
| |
| TOTAL LIABILITIES | | | 130.40M | 128.80M | 55.30M | 65.30M | 34.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -163.50M | -142.50M | -81.10M | -56.90M | -27.70M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | -2.20M | -2.30M | -700.00K | -400.00K | 400.00K | |
| Common Shares | | | 120.30M | 114.10M | 98.40M | 60.10M | 50.20M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 40.80M | 29.40M | 17.80M | 13.50M | 11.70M | |
| Tangible Book Value per Share | | | -1.6765 | -1.8435 | 0.0506 | -0.4519 | 1.0769 | |
| Total Shareholders' Equity | | | -43.20M | -28.30M | 17.30M | 3.30M | 22.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 87.10M | 100.40M | 72.60M | 68.60M | 57.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -2.17 | -3.32 | 2.17 | 11.48 | 0.93 | |
| Current Ratio | | | 0.52 | 0.51 | 1.35 | 1.11 | 1.52 | |
| Return On Assets (ROA) | | | -78.11% | -61.48% | -34.09% | -43.24% | -27.91% | |
| Return On Equity (ROE) | | | N/A | N/A | -143.06% | -898.79% | -70.71% | |