| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 620.91M | 611.84M | 702.34M | 928.19M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 36.82M | 49.72M | 50.45M | 44.39M | |
| Receivables | | | 1.10B | 1.18B | 1.20B | 1.17B | 1.06B | |
| Inventories | | | 827.00M | 775.68M | 842.36M | 846.32M | 714.93M | |
| Other Current Assets | | | 163.00M | 165.70M | 144.98M | 172.62M | 161.63M | |
| Total Current Assets | | | 2.45B | 2.78B | 2.85B | 2.94B | 2.91B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 931.00M | 925.44M | 796.28M | 722.74M | 649.11M | |
| Investments And Advances | | | 35.00M | 29.60M | 44.80M | 43.37M | 62.93M | |
| Goodwill | | | 1.48B | 1.50B | 1.48B | 1.48B | 1.48B | |
| Intangibles | | | 413.00M | 391.10M | 392.42M | 381.76M | 381.52M | |
| Other Non-Current Assets | | | 5.64M | 409.97M | 388.57M | 356.94M | 384.14M | |
| Total Non-Current Assets | | | 3.18B | 3.26B | 3.10B | 2.98B | 2.96B | |
| |
| TOTAL ASSETS | | | 5.63B | 6.03B | 5.95B | 5.92B | 5.87B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 305.00M | 182.78M | 72.84M | 187.00M | 102.03M | |
| Accrued Expenses | | | 225.00M | 356.04M | 325.20M | 325.10M | 286.23M | |
| Accounts Payable | | | 721.00M | 807.63M | 769.04M | 791.78M | 725.56M | |
| Other Current Liabilities | | | 1.14B | 1.27B | 1.32B | 1.30B | 1.23B | |
| Total Current Liabilities | | | 2.39B | 2.62B | 2.49B | 2.60B | 2.34B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 159.00M | 124.64M | 195.85M | 206.81M | 360.40M | |
| Deferred Taxes/Income | | | 92.00M | 91.63M | 106.88M | 110.99M | 101.91M | |
| Other Non-Current Liabilities | | | 749.00M | 771.71M | 765.21M | 722.83M | 994.09M | |
| Total Non-Current Liabilities | | | 1.00B | 988.37M | 1.07B | 1.04B | 1.46B | |
| |
| TOTAL LIABILITIES | | | 3.39B | 3.61B | 3.56B | 3.64B | 3.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 542.00M | 631.42M | 628.49M | 488.39M | 282.09M | |
| Additional Paid In Capital | | | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | |
| Minority Interest | | | 400.00K | 395.00K | 412.00K | 415.00K | 417.00K | |
| Common Shares | | | 520.00M | 498.19M | 515.99M | 496.94M | 513.75M | |
| Other Shareholders' Equity | | | -42.00M | 80.77M | 39.09M | 79.81M | 62.09M | |
| Shares Outstanding | | | 161.00M | 164.99M | 170.88M | 172.33M | 178.20M | |
| Tangible Book Value per Share | | | 2.11 | 3.24 | 3.09 | 2.46 | 1.20 | |
| Total Shareholders' Equity | | | 2.23B | 2.42B | 2.40B | 2.28B | 2.08B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.63B | 6.03B | 5.95B | 5.92B | 5.87B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.05 | 0.08 | 0.09 | 0.17 | |
| Current Ratio | | | 1.02 | 1.06 | 1.15 | 1.13 | 1.24 | |
| Return On Assets (ROA) | | | 7.06% | 6.38% | 6.60% | 6.78% | 5.20% | |
| Return On Equity (ROE) | | | 17.78% | 15.89% | 16.38% | 17.60% | 14.70% | |
| Return On Invested Capital (ROIC) | | | 14.29% | 12.76% | 11.73% | 11.12% | 8.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.29% | 12.90% | 11.90% | 11.29% | 9.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 34.49% | 29.28% | 26.28% | 26.12% | 19.48% | |