ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 620.91M | 611.84M | 702.34M | 928.19M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 36.82M | 49.72M | 50.45M | 44.39M | |
Receivables | | | 1.10B | 1.18B | 1.21B | 1.17B | 1.06B | |
Inventories | | | 827.00M | 776.00M | 842.00M | 846.32M | 714.93M | |
Other Current Assets | | | 163.00M | 166.00M | 145.00M | 172.62M | 161.63M | |
Total Current Assets | | | 2.45B | 2.78B | 2.85B | 2.94B | 2.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 931.00M | 925.00M | 796.00M | 722.74M | 649.11M | |
Investments And Advances | | | 35.00M | 30.00M | 45.00M | 43.37M | 62.93M | |
Goodwill | | | 1.48B | 1.50B | 1.48B | 1.48B | 1.48B | |
Intangibles | | | 413.00M | 391.00M | 392.00M | 381.76M | 381.52M | |
Other Non-Current Assets | | | 5.64M | 7.30M | 5.85M | 356.94M | 384.14M | |
Total Non-Current Assets | | | 3.18B | 3.26B | 3.10B | 2.98B | 2.96B | |
|
TOTAL ASSETS | | | 5.63B | 6.03B | 5.95B | 5.92B | 5.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 305.00M | 183.00M | 73.00M | 187.00M | 102.03M | |
Accrued Expenses | | | 225.00M | 356.00M | 325.00M | 325.10M | 286.23M | |
Accounts Payable | | | 721.00M | 808.00M | 769.00M | 791.78M | 725.56M | |
Other Current Liabilities | | | 1.14B | 1.27B | 1.32B | 1.30B | 1.23B | |
Total Current Liabilities | | | 2.39B | 2.62B | 2.49B | 2.60B | 2.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 159.00M | 125.00M | 196.00M | 206.81M | 360.40M | |
Deferred Taxes/Income | | | 92.00M | 92.00M | 107.00M | 110.99M | 101.91M | |
Other Non-Current Liabilities | | | 749.00M | 772.00M | 765.00M | 722.83M | 994.09M | |
Total Non-Current Liabilities | | | 1.00B | 988.00M | 1.07B | 1.04B | 1.46B | |
|
TOTAL LIABILITIES | | | 3.39B | 3.61B | 3.56B | 3.64B | 3.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 542.00M | 631.00M | 628.00M | 488.39M | 282.09M | |
Additional Paid In Capital | | | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | |
Minority Interest | | | 400.00K | 400.00K | 410.00K | 415.00K | 417.00K | |
Common Shares | | | 520.00M | 498.00M | 516.00M | 496.94M | 513.75M | |
Other Shareholders' Equity | | | -42.00M | 81.00M | 39.00M | 79.81M | 62.09M | |
Shares Outstanding | | | 161.00M | 165.00M | 171.00M | 172.33M | 178.20M | |
Tangible Book Value per Share | | | 2.11 | 3.25 | 3.09 | 2.46 | 1.20 | |
Total Shareholders' Equity | | | 2.23B | 2.42B | 2.40B | 2.28B | 2.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.63B | 6.03B | 5.95B | 5.92B | 5.87B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.05 | 0.08 | 0.09 | 0.17 | |
Current Ratio | | | 1.02 | 1.06 | 1.15 | 1.13 | 1.24 | |
Return On Assets (ROA) | | | 7.06% | 6.38% | 6.60% | 6.78% | 5.20% | |
Return On Equity (ROE) | | | 17.78% | 15.88% | 16.40% | 17.60% | 14.70% | |
Return On Invested Capital (ROIC) | | | 14.27% | 12.75% | 11.73% | 11.11% | 8.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.27% | 12.89% | 11.90% | 11.28% | 9.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 34.44% | 29.26% | 26.27% | 26.11% | 19.47% | |