ASSETS | |
---|
Current Assets | |
---|
Cash | | | 346.76M | 620.91M | 611.84M | 702.34M | 928.19M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 52.60M | 36.82M | 49.72M | 50.45M | 44.39M | |
Receivables | | | 1.11B | 1.18B | 1.20B | 1.17B | 1.06B | |
Inventories | | | 808.49M | 775.68M | 842.36M | 846.32M | 714.93M | |
Other Current Assets | | | 182.33M | 165.70M | 144.98M | 172.62M | 161.63M | |
Total Current Assets | | | 2.50B | 2.78B | 2.85B | 2.94B | 2.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 913.84M | 925.44M | 796.28M | 722.74M | 649.11M | |
Investments And Advances | | | 39.61M | 29.60M | 44.80M | 43.37M | 62.93M | |
Goodwill | | | 1.49B | 1.50B | 1.48B | 1.48B | 1.48B | |
Intangibles | | | 387.28M | 391.10M | 392.42M | 381.76M | 381.52M | |
Other Non-Current Assets | | | 375.39M | 409.97M | 388.57M | 356.94M | 384.14M | |
Total Non-Current Assets | | | 3.21B | 3.26B | 3.10B | 2.98B | 2.96B | |
|
TOTAL ASSETS | | | 5.71B | 6.03B | 5.95B | 5.92B | 5.87B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 182.95M | 182.78M | 72.84M | 187.00M | 102.03M | |
Accrued Expenses | | | 198.67M | 356.04M | 325.20M | 325.10M | 286.23M | |
Accounts Payable | | | 734.31M | 807.63M | 769.04M | 791.78M | 725.56M | |
Other Current Liabilities | | | 1.21B | 1.27B | 1.32B | 1.30B | 1.23B | |
Total Current Liabilities | | | 2.32B | 2.62B | 2.49B | 2.60B | 2.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 128.13M | 124.64M | 195.85M | 206.81M | 360.40M | |
Deferred Taxes/Income | | | 100.15M | 91.63M | 106.88M | 110.99M | 101.91M | |
Other Non-Current Liabilities | | | 743.21M | 771.71M | 765.21M | 722.83M | 994.09M | |
Total Non-Current Liabilities | | | 971.89M | 988.37M | 1.07B | 1.04B | 1.46B | |
|
TOTAL LIABILITIES | | | 3.30B | 3.61B | 3.56B | 3.64B | 3.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 649.81M | 631.42M | 628.49M | 488.39M | 282.09M | |
Additional Paid In Capital | | | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | |
Minority Interest | | | 395.00K | 395.00K | 412.00K | 415.00K | 417.00K | |
Common Shares | | | 492.79M | 498.19M | 515.99M | 496.94M | 513.75M | |
Other Shareholders' Equity | | | 54.13M | 80.77M | 39.09M | 79.81M | 62.09M | |
Shares Outstanding | | | 163.20M | 164.99M | 170.88M | 172.33M | 178.20M | |
Tangible Book Value per Share | | | 3.26 | 3.24 | 3.09 | 2.46 | 1.20 | |
Total Shareholders' Equity | | | 2.41B | 2.42B | 2.40B | 2.28B | 2.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.71B | 6.03B | 5.95B | 5.92B | 5.87B | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.05 | 0.08 | 0.09 | 0.17 | |
Current Ratio | | | 1.08 | 1.06 | 1.15 | 1.13 | 1.24 | |
Return On Assets (ROA) | | | 6.81% | 6.38% | 6.60% | 6.78% | 5.20% | |
Return On Equity (ROE) | | | 16.13% | 15.89% | 16.38% | 17.60% | 14.70% | |
Return On Invested Capital (ROIC) | | | 13.19% | 12.76% | 11.73% | 11.12% | 8.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.40% | 12.90% | 11.90% | 11.29% | 9.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.76% | 29.28% | 26.28% | 26.12% | 19.48% | |