US35909D1090 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.00M | 441.00M | 4.96B | -402.00M | -5.91B | |||
Depreciation Amortization | 1.42B | 1.18B | 1.24B | 1.60B | 1.78B | |||
Income Taxes - Deferred | 78.00M | 164.00M | -67.00M | -91.00M | -619.00M | |||
Change In Working Capital | -308.00M | -565.00M | 136.00M | 374.00M | -79.00M | |||
Interest Paid | 711.00M | 512.00M | 365.00M | 612.00M | 1.47B | |||
Taxes Paid | 0.00 | 8.00M | 37.00M | 8.00M | 4.00M | |||
Other non cash items | 130.00M | 179.00M | -5.47B | 510.00M | 6.34B | |||
OPERATING CASH FLOW | 1.34B | 1.40B | 797.00M | 1.99B | 1.51B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.21B | -2.74B | -1.71B | -1.18B | -1.23B | |||
Other Investing Activity | 655.00M | -1.73B | 22.00M | 1.16B | 92.00M | |||
INVESTING CASH FLOW | -2.56B | -4.47B | -1.68B | -19.00M | -1.13B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.20B | 1.17B | 1.19B | -770.00M | 81.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -71.00M | 44.00M | -10.00M | -123.00M | -49.00M | |||
FINANCING CASH FLOW | 2.13B | 1.21B | 1.18B | -893.00M | 32.00M | |||
CHANGE IN CASH | 917.00M | -1.86B | 291.00M | 1.08B | 406.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.34B | 1.40B | 797.00M | 1.99B | 1.51B | |||
Capital Expenditure | -3.21B | -2.74B | -1.71B | -1.18B | -1.23B | |||
FREE CASH FLOW | -1.87B | -1.34B | -908.00M | 808.00M | 282.00M |
All data in USD