CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.21M | -2.59M | -278.00K | -269.30K | |
Income Taxes - Deferred | | | N/A | N/A | N/A | -183.30K | |
Change In Working Capital | | | -422.10K | 179.00K | 187.70K | 260.90K | |
Interest Paid | | | N/A | N/A | 0.00 | 0.00 | |
Taxes Paid | | | N/A | N/A | 0.00 | 0.00 | |
Other non cash items | | | 1.65M | 2.32M | -59.30K | 52.00K | |
OPERATING CASH FLOW | | | -982.20K | -88.50K | -149.70K | -139.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -13.00K | -405.90K | -1.04M | |
Other Investing Activity | | | -12.30K | 99.90K | N/A | 0.00 | |
INVESTING CASH FLOW | | | -804.00K | 86.90K | -405.90K | -1.04M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | -40.00K | 89.00K | 240.00K | |
Stock Issued/Repurchased | | | N/A | 40.00K | N/A | 972.10K | |
Other Financing Activity | | | N/A | 40.00K | N/A | N/A | |
FINANCING CASH FLOW | | | 4.02M | 0.00 | 89.00K | 1.21M | |
|
CHANGE IN CASH | | | 2.24M | -1.60K | -466.50K | 34.40K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -982.20K | -88.50K | -149.70K | -139.80K | |
Capital Expenditure | | | N/A | -13.00K | -405.90K | -1.04M | |
FREE CASH FLOW | | | -1.77M | -101.50K | -555.60K | -1.18M | |