GB00BDSFG982 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 51.90M | -81.80M | 14.40M | -3.24B | -2.41B | |||
Depreciation Amortization | 377.80M | 377.20M | 385.40M | 447.20M | 509.60M | |||
Income Taxes - Deferred | -54.20M | -13.00M | -95.10M | -6.70M | -75.40M | |||
Change In Working Capital | 248.90M | -100.10M | 489.90M | 23.20M | -59.10M | |||
Interest Paid | N/A | 109.20M | 104.10M | 107.00M | 109.40M | |||
Taxes Paid | N/A | 189.20M | 25.10M | 219.70M | 374.50M | |||
Other non cash items | 68.60M | 169.80M | -13.30M | 3.43B | 2.89B | |||
OPERATING CASH FLOW | 693.00M | 352.10M | 781.30M | 656.90M | 848.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -225.20M | -157.90M | -191.70M | -291.80M | -454.40M | |||
Other Investing Activity | 99.60M | 320.10M | 1.01B | 111.20M | 34.60M | |||
INVESTING CASH FLOW | -125.60M | 162.20M | 817.30M | -180.60M | -419.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -341.60M | -591.20M | -1.33B | -779.60M | 103.90M | |||
Stock Issued/Repurchased | -205.10M | -100.20M | 0.00 | N/A | -92.70M | |||
Dividend Paid | -43.50M | 0.00 | 0.00 | -59.20M | -232.80M | |||
Other Financing Activity | -66.30M | -105.30M | -3.73B | -243.40M | -562.80M | |||
FINANCING CASH FLOW | -656.50M | -796.70M | -5.07B | -1.08B | -784.40M | |||
Exchange Rate Effect | -16.30M | 12.10M | -14.00M | 223.50M | 5.90M | |||
CHANGE IN CASH | -105.40M | -270.30M | -3.48B | -382.40M | -349.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 693.00M | 352.10M | 781.30M | 656.90M | 848.50M | |||
Capital Expenditure | -225.20M | -157.90M | -191.70M | -291.80M | -454.40M | |||
FREE CASH FLOW | 467.80M | 194.20M | 589.60M | 365.10M | 394.10M |
All data in USD