ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.51M | 17.58M | 23.30M | 35.90M | 10.60M | |
Marketable Securities | | | 10.18M | 12.14M | 3.00M | N/A | N/A | |
Receivables | | | 9.37M | 6.73M | 7.70M | 3.30M | 6.50M | |
Inventories | | | 397.00K | 439.00K | 400.00K | 300.00K | 100.00K | |
Other Current Assets | | | 1.16M | 1.44M | 1.40M | 2.00M | 3.80M | |
Total Current Assets | | | 29.62M | 38.32M | 35.80M | 41.50M | 21.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.67M | 5.15M | 4.60M | 4.90M | 5.60M | |
Investments And Advances | | | 10.88M | 3.66M | 6.40M | N/A | N/A | |
Goodwill | | | 2.12M | 2.12M | 2.10M | 2.10M | 2.10M | |
Intangibles | | | 327.00K | 358.00K | 400.00K | 400.00K | 600.00K | |
Other Non-Current Assets | | | 191.00K | 781.00K | 800.00K | 1.10M | 700.00K | |
Total Non-Current Assets | | | 19.18M | 12.07M | 14.30M | 8.50M | 9.00M | |
|
TOTAL ASSETS | | | 48.80M | 50.39M | 50.10M | 50.00M | 30.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.86M | 1.89M | 1.70M | 1.30M | 2.30M | |
Accounts Payable | | | 2.92M | 2.42M | 2.70M | 1.60M | 2.40M | |
Other Current Liabilities | | | 1.08M | 1.38M | 400.00K | 400.00K | 900.00K | |
Total Current Liabilities | | | 5.86M | 5.69M | 4.80M | 3.20M | 5.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.60M | |
Deferred Taxes/Income | | | 176.00K | 172.00K | 200.00K | 100.00K | 100.00K | |
Other Non-Current Liabilities | | | 811.00K | 814.00K | 300.00K | 400.00K | 500.00K | |
Total Non-Current Liabilities | | | 987.00K | 986.00K | 500.00K | 600.00K | 2.30M | |
|
TOTAL LIABILITIES | | | 6.84M | 6.67M | 5.30M | 3.80M | 7.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -119.47M | -117.53M | -116.00M | -114.50M | -114.60M | |
Additional Paid In Capital | | | 165.29M | 164.85M | 164.40M | 164.20M | 140.10M | |
Common Shares | | | 317.00K | 313.00K | 300.00K | 300.00K | 300.00K | |
Treasury Stock | | | -2.35M | -2.25M | -2.30M | -2.20M | -2.20M | |
Other Shareholders' Equity | | | -1.84M | -1.67M | -1.70M | -1.50M | -1.30M | |
Shares Outstanding | | | 30.71M | 30.39M | 30.30M | 30.30M | 25.20M | |
Tangible Book Value per Share | | | 1.29 | 1.36 | 1.40 | 1.44 | 0.78 | |
Total Shareholders' Equity | | | 41.95M | 43.71M | 44.80M | 46.20M | 22.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.80M | 50.39M | 50.10M | 50.00M | 30.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.07 | |
Current Ratio | | | 5.06 | 6.74 | 7.46 | 12.97 | 3.84 | |
Return On Assets (ROA) | | | -3.98% | -3.05% | -2.79% | 0.20% | -14.29% | |
Return On Equity (ROE) | | | -4.63% | -3.52% | -3.13% | 0.22% | -19.28% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |