| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 89.48M | 75.63M | 103.53M | 59.18M | 43.16M | |||
| Depreciation Amortization | 10.54M | 10.14M | 12.24M | 11.33M | 7.54M | |||
| Change In Working Capital | -21.15M | 7.96M | 3.22M | 27.67M | 48.51M | |||
| Interest Paid | 7.06M | 12.01M | 20.46M | 14.12M | 5.67M | |||
| Taxes Paid | 21.51M | 14.94M | 28.46M | 6.18M | 6.60M | |||
| Other non cash items | 16.83M | 7.38M | 6.18M | -1.27M | 13.90M | |||
| OPERATING CASH FLOW | 95.69M | 101.12M | 125.18M | 96.92M | 113.11M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -8.01M | -5.41M | -4.27M | -2.20M | -3.46M | |||
| Other Investing Activity | -239.18M | -75.46M | -323.01M | -535.92M | -290.47M | |||
| INVESTING CASH FLOW | -247.19M | -80.87M | -327.28M | -538.12M | -293.92M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -215.00M | -254.47M | -259.87M | 453.13M | 0.00 | |||
| Stock Issued/Repurchased | -1.82M | 82.27M | -167.00K | -579.00K | -456.00K | |||
| Other Financing Activity | 454.54M | 288.50M | 597.98M | -336.29M | 647.75M | |||
| FINANCING CASH FLOW | 237.72M | 116.31M | 337.94M | 116.27M | 647.30M | |||
| CHANGE IN CASH | 86.22M | 136.56M | 135.84M | -324.94M | 466.48M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 95.69M | 101.12M | 125.18M | 96.92M | 113.11M | |||
| Capital Expenditure | -8.01M | -5.41M | -4.27M | -2.20M | -3.46M | |||
| FREE CASH FLOW | 87.68M | 95.71M | 120.91M | 94.72M | 109.65M | |||
All data in USD