US3364331070 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 830.78M | -44.20M | 468.70M | 398.40M | -114.90M | |||
Depreciation Amortization | 307.99M | 269.70M | 259.90M | 232.90M | 205.50M | |||
Income Taxes - Deferred | -60.81M | -12.80M | 49.80M | 36.00M | -59.90M | |||
Change In Working Capital | -526.66M | 998.60M | -336.70M | -562.50M | 225.30M | |||
Taxes Paid | -8.66M | -43.60M | 13.10M | 177.40M | -8.00M | |||
Other non cash items | 50.97M | -338.00M | -204.20M | -67.70M | -81.70M | |||
OPERATING CASH FLOW | 602.26M | 873.40M | 237.60M | 37.10M | 174.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.39B | -903.60M | -540.30M | -416.60M | -668.70M | |||
Other Investing Activity | 913.98M | -289.00M | 441.30M | 285.40M | 306.40M | |||
INVESTING CASH FLOW | -472.79M | -1.19B | -99.00M | -131.20M | -362.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 367.98M | 321.50M | 56.50M | -68.70M | 90.00M | |||
Other Financing Activity | -31.13M | -12.10M | -16.00M | -13.90M | -15.10M | |||
FINANCING CASH FLOW | 336.85M | 309.40M | 40.60M | -82.60M | 74.90M | |||
Exchange Rate Effect | 5.29M | 47.40M | 3.20M | 3.80M | -3.00M | |||
CHANGE IN CASH | 471.61M | 37.60M | 182.40M | -172.90M | -116.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 602.26M | 873.40M | 237.60M | 37.10M | 174.20M | |||
Capital Expenditure | -1.39B | -903.60M | -540.30M | -416.60M | -668.70M | |||
FREE CASH FLOW | -784.52M | -30.20M | -302.70M | -379.50M | -494.50M |
All data in USD