NYSE:FRO • CY0200352116
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 495.58M | 656.41M | 475.54M | -14.96M | |||
| Depreciation Amortization | N/A | 339.03M | 230.94M | 165.17M | 165.21M | |||
| Change In Working Capital | 381.46M | -237.74M | -127.00M | -220.06M | -82.41M | |||
| Interest Paid | N/A | 274.69M | 165.19M | 83.04M | 60.48M | |||
| Taxes Paid | N/A | 4.53M | 122.00K | 199.00K | 4.99M | |||
| Other non cash items | N/A | 139.54M | 95.82M | -35.32M | 17.43M | |||
| OPERATING CASH FLOW | 566.96M | 736.41M | 856.18M | 385.33M | 85.26M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.96M | -915.25M | -1.63B | -335.81M | -473.76M | |||
| Other Investing Activity | 87.01M | 431.85M | 395.97M | 78.50M | 99.34M | |||
| INVESTING CASH FLOW | 77.05M | -483.40M | -1.24B | -257.32M | -374.42M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -535.03M | 286.31M | 1.07B | 51.29M | 175.06M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 0.00 | 52.45M | |||
| Dividend Paid | -240.43M | -434.12M | -638.93M | -33.39M | 0.00 | |||
| Other Financing Activity | N/A | 0.00 | 0.00 | -4.46M | 0.00 | |||
| FINANCING CASH FLOW | -775.47M | -147.80M | 433.07M | 13.44M | 227.51M | |||
| Exchange Rate Effect | N/A | N/A | N/A | 16.00K | N/A | |||
| CHANGE IN CASH | -131.46M | 105.21M | 53.80M | 141.45M | -61.65M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 566.96M | 736.41M | 856.18M | 385.33M | 85.26M | |||
| Capital Expenditure | -9.96M | -915.25M | -1.63B | -335.81M | -473.76M | |||
| FREE CASH FLOW | 557.00M | -178.84M | -775.24M | 49.52M | -388.50M | |||
All data in USD