| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 633.50K | 1.13M | 1.44M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 20.00K | 80.00K | 9.20K | 26.60K | 42.40K | |
| Other Current Assets | | | 60.00K | 120.00K | 135.60K | 117.70K | 129.50K | |
| Total Current Assets | | | 1.16M | 2.61M | 778.20K | 1.28M | 1.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 1.16M | 2.61M | 778.20K | 1.28M | 1.61M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | 60.00K | N/A | N/A | N/A | |
| Accounts Payable | | | N/A | 60.00K | 116.40K | 684.60K | 153.40K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 130.00K | 120.00K | 116.40K | 684.60K | 153.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 130.00K | 120.00K | 116.40K | 684.60K | 153.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.00M | -27.00M | -23.91M | -21.15M | -20.31M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 30.00M | 30.00M | 24.60M | 21.77M | 21.77M | |
| Other Shareholders' Equity | | | 230.00K | -70.00K | -29.90K | -18.60K | -4.60K | |
| Shares Outstanding | | | 263.00M | 263.00M | 157.33M | 97.24M | 97.24M | |
| Tangible Book Value per Share | | | N/A | N/A | 0.00 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 1.03M | 2.48M | 661.80K | 593.30K | 1.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.16M | 2.61M | 778.20K | 1.28M | 1.61M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 8.92 | 21.75 | 6.69 | 1.87 | 10.48 | |
| Return On Assets (ROA) | | | -202.89% | -162.22% | -293.95% | -116.85% | -402.49% | |
| Return On Equity (ROE) | | | -228.50% | -170.73% | -345.65% | -251.68% | -444.96% | |