NYSE:FRGE - US34629L2025 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -67.59M | -67.84M | -91.55M | -111.91M | -18.50M | |||
Depreciation Amortization | 8.52M | 9.31M | 10.11M | 6.03M | 5.39M | |||
Change In Working Capital | 216.00K | -4.35M | -3.60M | -14.54M | 2.80M | |||
Interest Paid | N/A | 913.00K | 0.00 | 0.00 | N/A | |||
Other non cash items | 20.37M | 22.34M | 43.59M | 51.62M | 21.21M | |||
OPERATING CASH FLOW | -34.33M | -40.53M | -41.46M | -68.81M | 10.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -572.00K | -1.09M | -527.00K | -6.65M | -3.26M | |||
Other Investing Activity | -26.20M | 6.56M | -7.63M | 0.00 | 0.00 | |||
INVESTING CASH FLOW | -26.77M | 5.47M | -8.16M | -6.65M | -3.26M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | -19.44M | |||
Stock Issued/Repurchased | -4.00M | 528.00K | 710.00K | 23.86M | 51.00M | |||
Other Financing Activity | -1.83M | -4.42M | -653.00K | 169.00M | -4.98M | |||
FINANCING CASH FLOW | -5.83M | -3.89M | 57.00K | 192.86M | 26.58M | |||
Exchange Rate Effect | 825.00K | -575.00K | 378.00K | 1.16M | N/A | |||
CHANGE IN CASH | -66.11M | -39.53M | -49.18M | 118.56M | 34.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -34.33M | -40.53M | -41.46M | -68.81M | 10.90M | |||
Capital Expenditure | -572.00K | -1.09M | -527.00K | -6.65M | -3.26M | |||
FREE CASH FLOW | -34.90M | -41.62M | -41.98M | -75.46M | 7.64M |
All data in USD