ASSETS | |
---|
Current Assets | |
---|
Cash | | | 38.00K | 62.00K | 12.00K | 68.00K | 93.00K | |
Cash Equivalents | | | 44.26M | 38.48M | 34.38M | 33.25M | 36.02M | |
Marketable Securities | | | 2.26M | 5.72M | 6.20M | 5.36M | 6.42M | |
Receivables | | | 25.59M | 31.58M | 32.57M | 32.06M | 29.50M | |
Inventories | | | 16.01M | 17.88M | 19.49M | 16.53M | 11.51M | |
Other Current Assets | | | 4.75M | 3.92M | 4.12M | 2.63M | 4.93M | |
Total Current Assets | | | 92.91M | 97.65M | 96.77M | 89.91M | 88.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.30M | 39.37M | 37.88M | 36.30M | 36.84M | |
Investments And Advances | | | 40.00K | 55.00K | 242.00K | 193.00K | 643.00K | |
Goodwill | | | 4.25M | 4.32M | 4.41M | 3.93M | 3.83M | |
Intangibles | | | 6.91M | 13.61M | 15.37M | 15.80M | 24.49M | |
Other Non-Current Assets | | | 9.76M | 5.05M | 3.01M | 2.54M | 2.79M | |
Total Non-Current Assets | | | 73.99M | 78.49M | 76.48M | 75.72M | 85.09M | |
|
TOTAL ASSETS | | | 166.91M | 176.14M | 173.24M | 165.62M | 173.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.20M | 3.38M | 11.50M | 3.46M | 3.67M | |
Accrued Expenses | | | 10.68M | 11.78M | 11.52M | 3.22M | 2.85M | |
Accounts Payable | | | 12.16M | 14.09M | 7.28M | 9.16M | 13.13M | |
Other Current Liabilities | | | 56.30M | 62.76M | 60.98M | 70.74M | 65.43M | |
Total Current Liabilities | | | 82.35M | 92.00M | 97.59M | 90.33M | 86.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.19M | 30.15M | 29.49M | 36.71M | 43.29M | |
Deferred Taxes/Income | | | 3.49M | 3.23M | 3.91M | 2.71M | 2.60M | |
Other Non-Current Liabilities | | | 15.39M | 16.39M | 17.23M | 21.39M | 28.36M | |
Total Non-Current Liabilities | | | 34.07M | 49.78M | 50.63M | 60.81M | 74.24M | |
|
TOTAL LIABILITIES | | | 116.42M | 141.78M | 148.22M | 151.14M | 160.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.15M | -10.49M | -20.93M | -28.94M | 6.25M | |
Additional Paid In Capital | | | 34.30M | 34.30M | 34.30M | 34.30M | 34.30M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 16.30M | 16.30M | 16.30M | 16.30M | 16.30M | |
Treasury Stock | | | -2.52M | -2.52M | -1.56M | -1.07M | -1.07M | |
Other Shareholders' Equity | | | -1.74M | -3.23M | -3.08M | -6.13M | -8.25M | |
Shares Outstanding | | | 15.62M | 15.62M | 15.90M | 16.04M | 16.04M | |
Tangible Book Value per Share | | | 2.52 | 1.05 | 0.33 | -0.33 | -0.94 | |
Total Shareholders' Equity | | | 50.48M | 34.36M | 25.02M | 14.48M | 13.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 166.91M | 176.14M | 173.24M | 165.62M | 173.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.88 | 1.18 | 2.54 | 3.27 | |
Current Ratio | | | 1.13 | 1.06 | 0.99 | 1.00 | 1.03 | |
Return On Assets (ROA) | | | 8.73% | 5.93% | 4.62% | 0.22% | -8.82% | |
Return On Equity (ROE) | | | 28.87% | 30.40% | 31.99% | 2.52% | -115.79% | |
Return On Invested Capital (ROIC) | | | 11.48% | 16.69% | 13.55% | 8.25% | 0.17% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.52% | 35.16% | 29.22% | 16.93% | 0.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.12% | 63.81% | 67.01% | 36.62% | 0.90% | |