US33939J3032 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.41M | 6.10M | 5.10M | 8.50M | 6.90M | |||
Receivables | 80.59M | 68.50M | 29.90M | 10.00M | 8.30M | |||
Other Current Assets | 32.43M | 35.20M | 41.90M | 43.70M | 31.80M | |||
Total Current Assets | 117.43M | 109.70M | 76.90M | 62.30M | 46.90M | |||
Non-Current Assets | ||||||||
PPE Net | 10.55M | 9.50M | 7.80M | 5.90M | 5.30M | |||
Intangibles | 14.62M | 15.20M | N/A | N/A | N/A | |||
Other Non-Current Assets | 13.89M | 13.90M | 100.00K | 100.00K | 100.00K | |||
Total Non-Current Assets | 39.06M | 38.60M | 7.90M | 5.90M | 5.30M | |||
TOTAL ASSETS | 156.49M | 148.30M | 84.80M | 68.20M | 52.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 203.23K | 1.40M | 1.10M | 6.00M | 1.10M | |||
Accrued Expenses | 4.79M | 4.30M | 3.50M | 3.20M | 1.90M | |||
Accounts Payable | 7.14M | 6.50M | 8.00M | 7.90M | 4.60M | |||
Total Current Liabilities | 12.13M | 12.20M | 12.60M | 17.10M | 7.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 113.80M | 94.80M | 53.80M | 37.90M | 32.70M | |||
Deferred Taxes/Income | N/A | 0.00 | 500.00K | N/A | N/A | |||
Other Non-Current Liabilities | 1.32M | 10.30M | 1.80M | 2.10M | 2.00M | |||
Total Non-Current Liabilities | 115.13M | 105.10M | 56.10M | 40.00M | 34.70M | |||
TOTAL LIABILITIES | 127.26M | 117.30M | 68.70M | 57.10M | 42.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -35.82M | -31.60M | -45.20M | -48.50M | -48.20M | |||
Additional Paid In Capital | 42.42M | 39.80M | 38.60M | 36.80M | 35.30M | |||
Common Shares | 22.81M | 22.80M | 22.80M | 22.80M | 22.80M | |||
Treasury Stock | -166.76K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 21.75M | 21.80M | 21.40M | 21.40M | 17.80M | |||
Tangible Book Value per Share | -0.38 | -0.32 | -0.31 | -0.54 | -0.72 | |||
Total Shareholders' Equity | 29.23M | 31.00M | 16.10M | 11.20M | 10.00M | |||
TOTAL LIABILITIES AND EQUITY | 156.49M | 148.30M | 84.80M | 68.20M | 52.20M | |||
Statistics | ||||||||
Debt/Equity | 3.89 | 3.06 | 3.34 | 3.38 | 3.27 | |||
Current Ratio | 9.68 | 8.99 | 6.10 | 3.64 | 6.25 | |||
Return On Assets (ROA) | -5.33% | 6.61% | 0.94% | -5.13% | -3.64% | |||
Return On Equity (ROE) | -28.52% | 31.61% | 4.97% | -31.25% | -19.00% | |||
Return On Invested Capital (ROIC) | 7.49% | N/A | 8.10% | 7.11% | 9.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.49% | N/A | 8.10% | 7.11% | 9.01% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.34% | N/A | 8.10% | 7.11% | 9.01% |
All data in USD