FORSEE POWER SACA (FORSE.PA) Stock Cash Flow
EPA:FORSE • FR0014005SB3
Current stock price
0.2595 EUR
+0.01 (+3.8%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -12.53M | -23.16M | -30.11M | -26.77M | -20.04M | |||
| Depreciation Amortization | 8.31M | 12.38M | 11.00M | 3.74M | 5.76M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | 3.72M | |||
| Change In Working Capital | 13.82M | -17.22M | -7.57M | 356.00K | -7.71M | |||
| Interest Paid | N/A | N/A | N/A | 2.43M | 2.09M | |||
| Other non cash items | 6.00K | 720.00K | 2.19M | 4.35M | 68.00K | |||
| OPERATING CASH FLOW | 9.61M | -27.28M | -24.49M | -18.33M | -21.92M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.52M | -24.62M | -9.16M | -9.36M | -6.50M | |||
| Other Investing Activity | 116.00K | 140.00K | 40.00K | -821.00K | -3.54M | |||
| INVESTING CASH FLOW | -20.40M | -24.48M | -9.12M | -10.18M | -10.03M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -7.59M | 3.29M | -4.25M | -1.42M | 41.98M | |||
| Stock Issued/Repurchased | N/A | 49.28M | 0.00 | 100.00M | 0.00 | |||
| Other Financing Activity | -2.22M | -5.78M | -1.78M | -10.66M | -1.65M | |||
| FINANCING CASH FLOW | -9.80M | 46.79M | -6.02M | 87.92M | 40.33M | |||
| Exchange Rate Effect | 67.00K | -141.00K | -126.00K | 85.00K | -16.00K | |||
| CHANGE IN CASH | -20.53M | -5.11M | -39.76M | 59.50M | 8.36M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 9.61M | -27.28M | -24.49M | -18.33M | -21.92M | |||
| Capital Expenditure | -20.52M | -24.62M | -9.16M | -9.36M | -6.50M | |||
| FREE CASH FLOW | -10.91M | -51.90M | -33.65M | -27.69M | -28.42M | |||
All data in EUR