| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.79M | 12.35M | 24.01M | 24.90M | 36.90M | |
| Marketable Securities | | | 2.73M | 3.42M | N/A | N/A | N/A | |
| Receivables | | | 3.62M | 3.29M | 2.18M | 4.10M | 3.60M | |
| Inventories | | | 3.08M | 3.11M | 3.16M | 3.30M | 6.90M | |
| Other Current Assets | | | 379.00K | 669.00K | 433.00K | 400.00K | 4.80M | |
| Total Current Assets | | | 21.60M | 22.84M | 29.78M | 32.70M | 52.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.41M | 12.46M | 17.23M | 22.00M | 73.80M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | 422.00K | N/A | N/A | N/A | |
| Intangibles | | | 2.84M | 2.51M | 1.96M | 2.80M | 3.20M | |
| Other Non-Current Assets | | | 310.00K | 310.00K | 309.00K | 300.00K | 700.00K | |
| Total Non-Current Assets | | | 17.46M | 18.92M | 22.54M | 25.10M | 77.60M | |
| |
| TOTAL ASSETS | | | 39.06M | 41.76M | 52.31M | 57.80M | 129.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.14M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.25M | 3.15M | 8.99M | 6.90M | 20.20M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 10.30M | |
| Accounts Payable | | | 13.80M | 13.68M | 14.90M | 18.00M | 16.80M | |
| Other Current Liabilities | | | 2.26M | 2.51M | 3.62M | 4.10M | 5.50M | |
| Total Current Liabilities | | | 19.31M | 19.34M | 28.65M | 29.00M | 52.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 48.29M | 48.66M | 49.75M | 52.30M | 88.20M | |
| Other Non-Current Liabilities | | | 1.09M | 1.03M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 49.39M | 49.69M | 49.75M | 52.30M | 88.20M | |
| |
| TOTAL LIABILITIES | | | 68.70M | 69.03M | 78.39M | 81.30M | 141.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -230.53M | -227.95M | -220.62M | -217.20M | -200.70M | |
| Additional Paid In Capital | | | 7.40M | 7.27M | 7.45M | 8.00M | 10.60M | |
| Common Shares | | | 188.89M | 188.81M | 181.73M | 180.40M | 173.80M | |
| Other Shareholders' Equity | | | 4.60M | 4.60M | 5.37M | 5.40M | 5.20M | |
| Shares Outstanding | | | 98.82M | 98.59M | 77.34M | 76.50M | 75.20M | |
| Tangible Book Value per Share | | | -0.33 | -0.31 | -0.36 | -0.34 | -0.19 | |
| Total Shareholders' Equity | | | -29.64M | -27.27M | -26.08M | -23.40M | -11.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.06M | 41.76M | 52.31M | 57.80M | 129.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.63 | -1.78 | -1.95 | -2.24 | -7.88 | |
| Current Ratio | | | 1.12 | 1.18 | 1.04 | 1.13 | 0.99 | |
| Return On Assets (ROA) | | | -23.01% | -19.38% | -6.56% | -28.55% | -93.84% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 2.19% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 68.20% | N/A | N/A | |