ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.68M | 24.01M | 24.90M | 36.90M | 125.50M | |
Marketable Securities | | | 3.18M | N/A | N/A | N/A | N/A | |
Receivables | | | 3.49M | 2.18M | 4.10M | 3.60M | 6.00M | |
Inventories | | | 3.02M | 3.16M | 3.30M | 6.90M | 14.30M | |
Other Current Assets | | | 941.00K | 433.00K | 400.00K | 4.80M | 700.00K | |
Total Current Assets | | | 24.31M | 29.78M | 32.70M | 52.20M | 146.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.74M | 17.23M | 22.00M | 73.80M | 102.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 3.29M | 1.96M | 2.80M | 3.20M | 2.10M | |
Other Non-Current Assets | | | 310.00K | 309.00K | 300.00K | 700.00K | 4.10M | |
Total Non-Current Assets | | | 20.87M | 22.54M | 25.10M | 77.60M | 108.80M | |
|
TOTAL ASSETS | | | 45.19M | 52.31M | 57.80M | 129.80M | 255.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.14M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.23M | 8.99M | 6.90M | 20.20M | 6.10M | |
Accrued Expenses | | | N/A | N/A | N/A | 10.30M | 22.10M | |
Accounts Payable | | | 12.22M | 14.90M | 18.00M | 16.80M | 30.10M | |
Other Current Liabilities | | | 2.69M | 3.62M | 4.10M | 5.50M | 5.10M | |
Total Current Liabilities | | | 18.15M | 28.65M | 29.00M | 52.80M | 63.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.93M | 49.75M | 52.30M | 88.20M | 94.00M | |
Other Non-Current Liabilities | | | 1.36M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 50.29M | 49.75M | 52.30M | 88.20M | 94.00M | |
|
TOTAL LIABILITIES | | | 68.44M | 78.39M | 81.30M | 141.00M | 157.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -223.87M | -220.62M | -217.20M | -200.70M | -79.00M | |
Additional Paid In Capital | | | 7.29M | 7.45M | 8.00M | 10.60M | 5.90M | |
Common Shares | | | 188.73M | 181.73M | 180.40M | 173.80M | 170.10M | |
Other Shareholders' Equity | | | 4.60M | 5.37M | 5.40M | 5.20M | 800.00K | |
Shares Outstanding | | | 98.37M | 77.34M | 76.50M | 75.20M | 74.60M | |
Tangible Book Value per Share | | | -0.27 | -0.36 | -0.34 | -0.19 | 1.28 | |
Total Shareholders' Equity | | | -23.25M | -26.08M | -23.40M | -11.20M | 97.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.19M | 52.31M | 57.80M | 129.80M | 255.30M | |
|
Statistics | |
---|
Debt/Equity | | | -2.10 | -1.95 | -2.24 | -7.88 | 0.96 | |
Current Ratio | | | 1.34 | 1.04 | 1.13 | 0.99 | 2.31 | |
Return On Assets (ROA) | | | -15.89% | -6.56% | -28.55% | -93.84% | -12.46% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -32.48% | |
Return On Invested Capital (ROIC) | | | N/A | 2.19% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 68.20% | N/A | N/A | N/A | |