NASDAQ:FNKO - Nasdaq - US3610081057 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 25.93M | 34.66M | 36.45M | 19.20M | 83.60M | |||
Receivables | 90.85M | 119.88M | 130.83M | 167.90M | 187.70M | |||
Inventories | 87.73M | 92.58M | 119.46M | 246.40M | 166.40M | |||
Other Current Assets | 32.22M | 39.94M | 56.13M | 39.70M | 14.90M | |||
Total Current Assets | 236.74M | 287.06M | 342.88M | 473.20M | 452.60M | |||
Non-Current Assets | ||||||||
PPE Net | 126.17M | 131.20M | 152.83M | 173.30M | 112.30M | |||
Goodwill | 133.76M | 133.65M | 133.79M | 131.40M | 126.70M | |||
Intangibles | 147.64M | 151.55M | 167.39M | 181.30M | 189.60M | |||
Other Non-Current Assets | 4.10M | 3.79M | 7.75M | 132.00M | 86.30M | |||
Total Non-Current Assets | 411.67M | 420.19M | 461.77M | 617.90M | 514.90M | |||
TOTAL ASSETS | 648.40M | 707.25M | 804.64M | 1.09B | 967.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 85.00M | 60.00M | 120.50M | 70.00M | 0.00 | |||
Current Portion Of LT Debt. | 22.61M | 22.51M | 22.07M | 22.00M | 17.40M | |||
Accrued Expenses | 113.65M | 105.36M | 99.46M | 136.20M | 141.20M | |||
Accounts Payable | 56.96M | 63.13M | 52.92M | 67.70M | 57.20M | |||
Other Current Liabilities | N/A | 54.79M | 63.88M | 65.50M | 69.20M | |||
Total Current Liabilities | 278.22M | 305.79M | 358.83M | 361.40M | 285.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 94.61M | 100.30M | 130.99M | 153.80M | 155.80M | |||
Deferred Taxes/Income | N/A | N/A | 402.00K | 400.00K | 600.00K | |||
Other Non-Current Liabilities | 61.42M | 64.80M | 76.39M | 185.90M | 129.50M | |||
Total Non-Current Liabilities | 157.38M | 168.44M | 213.87M | 361.50M | 360.90M | |||
TOTAL LIABILITIES | 435.60M | 474.24M | 572.70M | 722.90M | 645.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -136.37M | -108.78M | -94.06M | 60.00M | 68.10M | |||
Additional Paid In Capital | 348.36M | 343.47M | 326.18M | 310.80M | 252.50M | |||
Minority Interest | 1.35M | 3.33M | 6.10M | 21.50M | 74.90M | |||
Common Shares | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 807.00K | -1.68M | -180.00K | -2.60M | 1.10M | |||
Shares Outstanding | 54.90M | 54.40M | 52.83M | 50.50M | 50.80M | |||
Tangible Book Value per Share | -1.25 | -0.96 | -1.31 | 1.10 | 0.10 | |||
Total Shareholders' Equity | 212.80M | 233.02M | 231.94M | 368.20M | 321.60M | |||
TOTAL LIABILITIES AND EQUITY | 648.40M | 707.25M | 804.64M | 1.09B | 967.50M | |||
Statistics | ||||||||
Debt/Equity | 0.84 | 0.69 | 1.08 | 0.61 | 0.48 | |||
Current Ratio | 0.85 | 0.94 | 0.96 | 1.31 | 1.59 | |||
Return On Assets (ROA) | -3.03% | -2.08% | -19.15% | -0.73% | 4.54% | |||
Return On Equity (ROE) | -9.23% | -6.32% | -66.43% | -2.17% | 13.65% | |||
Return On Invested Capital (ROIC) | 0.81% | 2.22% | N/A | N/A | 11.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.86% | 2.40% | N/A | N/A | 12.60% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.51% | 7.25% | N/A | N/A | 26.70% |
All data in USD , ROIC based on taxRate of 0.21