| TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 13.86M | 12.98M | 20.45M | 21.37M | 15.35M | |||
| Depreciation Amortization | 1.23M | 1.29M | 1.57M | 1.57M | 1.63M | |||
| Income Taxes - Deferred | N/A | -129.00K | -570.00K | 390.00K | 3.22M | |||
| Change In Working Capital | 5.10M | -339.00K | -3.84M | 3.76M | -790.00K | |||
| Interest Paid | 36.25M | 32.94M | 6.61M | 2.76M | 6.31M | |||
| Taxes Paid | 2.37M | 3.57M | 4.62M | 4.48M | N/A | |||
| Other non cash items | 1.92M | 2.02M | 2.37M | -2.93M | 180.00K | |||
| OPERATING CASH FLOW | 21.97M | 15.82M | 19.97M | 24.16M | 19.58M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -199.00K | -245.00K | -870.00K | -1.29M | -1.69M | |||
| Other Investing Activity | -64.86M | -68.80M | -183.72M | -259.47M | -131.06M | |||
| INVESTING CASH FLOW | -65.06M | -69.05M | -184.59M | -260.76M | -132.75M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | 0.00 | |||
| Stock Issued/Repurchased | 35.00K | 38.00K | -3.64M | -2.34M | 40.00K | |||
| Dividend Paid | -7.12M | -7.11M | -6.52M | -5.43M | -4.45M | |||
| Other Financing Activity | 51.19M | 126.25M | 117.67M | 187.58M | 238.83M | |||
| FINANCING CASH FLOW | 44.11M | 119.17M | 107.51M | 179.81M | 234.42M | |||
| CHANGE IN CASH | 1.02M | 65.95M | -57.11M | -56.79M | 121.25M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 21.97M | 15.82M | 19.97M | 24.16M | 19.58M | |||
| Capital Expenditure | -199.00K | -245.00K | -870.00K | -1.29M | -1.69M | |||
| FREE CASH FLOW | 21.77M | 15.58M | 19.10M | 22.87M | 17.89M | |||
All data in USD