| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 122.60K | 1.70K | 137.70K | 1.47M | 4.94M | |
| Receivables | | | 25.00K | 59.40K | 900.00K | 1.81M | 783.10K | |
| Other Current Assets | | | 79.30K | 38.90K | 112.70K | 13.90K | 42.00K | |
| Total Current Assets | | | 226.90K | 100.00K | 1.15M | 3.29M | 5.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 37.79M | 35.35M | 27.96M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 85.10K | 1.20M | 1.86M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 85.10K | 36.55M | 29.82M | |
| |
| TOTAL ASSETS | | | 226.90K | 100.00K | 1.24M | 39.85M | 35.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 2.08M | 2.20M | 2.19M | 2.57M | 2.40M | |
| Other Current Liabilities | | | 2.49M | 3.29M | 3.43M | 3.46M | 3.39M | |
| Total Current Liabilities | | | 4.57M | 5.49M | 5.61M | 6.03M | 5.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 60.00K | 60.00K | 45.70K | |
| Other Non-Current Liabilities | | | 87.50K | 87.50K | 52.50K | 52.50K | 12.70K | |
| Total Non-Current Liabilities | | | 87.50K | 87.50K | 112.50K | 112.50K | 58.50K | |
| |
| TOTAL LIABILITIES | | | 4.66M | 5.58M | 5.73M | 6.14M | 5.85M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -102.99M | -101.61M | -99.66M | -59.35M | -54.37M | |
| Additional Paid In Capital | | | 20.39M | 19.86M | 19.53M | 18.58M | 14.24M | |
| Common Shares | | | 77.89M | 76.00M | 75.37M | 74.20M | 69.58M | |
| Other Shareholders' Equity | | | 273.20K | 273.20K | 273.20K | 273.20K | 273.20K | |
| Shares Outstanding | | | 86.33M | 62.46M | 57.92M | 55.75M | 48.70M | |
| Tangible Book Value per Share | | | -0.05 | -0.09 | -0.08 | 0.60 | 0.61 | |
| Total Shareholders' Equity | | | -4.43M | -5.47M | -4.49M | 33.70M | 29.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 226.90K | 100.00K | 1.24M | 39.85M | 35.58M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.01 | 0.00 | 0.00 | |
| Current Ratio | | | 0.05 | 0.02 | 0.20 | 0.55 | 0.99 | |
| Return On Assets (ROA) | | | -1063.24% | -1975.80% | -377.02% | -12.06% | -8.56% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -14.26% | -10.24% | |